Penguin Solutions Inc. logo

Penguin Solutions Inc.

PENG | NASDAQ
Chart Builder DCF Calculator
$54.91
+$1.61 (+3.02%)
At close: Sep 21, 2026, 4:00 PM ET
$54.43
-$0.48 (-0.87%)
Pre-market: Sep 22, 2026, 9:05 AM ET
Fiscal Quarter
Period Ending
Q3 2026
May 28, 2026
Q2 2026
Feb 26, 2026
Q1 2026
Nov 27, 2025
Q4 2025
Aug 28, 2025
Q3 2025
May 29, 2025
Q2 2025
Feb 27, 2025
Q1 2025
Nov 28, 2024
Q4 2024
Aug 29, 2024
Q3 2024
May 30, 2024
Q2 2024
Feb 29, 2024
Q1 2024
Nov 30, 2023
Q4 2023
Aug 30, 2023
Q3 2023
May 30, 2023
Q2 2023
Feb 27, 2023
Q1 2023
Nov 29, 2022
Q4 2022
Aug 30, 2022
Q3 2022
May 30, 2022
Q2 2022
Feb 27, 2022
Q1 2022
Nov 29, 2021
Q4 2021
Aug 30, 2021
Q3 2021
May 30, 2021
Q2 2021
Feb 27, 2021
Q1 2021
Nov 29, 2020
Net Income
-42.17M 37.45M 5.04M 10.55M 3.45M 8.87M 5.96M -24.55M 6.23M -13.01M -11.21M 55.23M -19.27M -32.96M -3.61M 20.43M 24.5M 2.97M 20.7M 21.29M -6.65M 5.84M 2.03M
Depreciation & Amortization
12.31M 12.75M 12.82M 13.21M 14.01M 14.04M 14.96M 15.38M 15.54M 17.15M 17.65M 10.61M 18.5M 17.25M 17.05M 8.49M 16.57M 16.08M 15.81M 19.24M 17.34M 10.29M 9.78M
Stock-Based Compensation
20.08M 5.12M n/a 7.81M 10.25M 11.58M 11.53M 10.36M 11.19M 10.64M 10.97M 8.39M 9.64M 10.03M 9.98M 9.82M 10.55M 9.97M 9.78M 9.01M 8.38M 5.4M 11.09M
Other Working Capital
n/a 164M -876K -5.86M -1.51M 39.66M 705K 15.47M 99.06M -45.82M 2.1M 19.33M -34.66M -123.06M -61.58M -4.44M -25.24M 27.92M -54.07M 84.15M -472K 3.13M -18.44M
Other Non-Cash Items
-54.15M -26.57M 23.88M -2.39M 4.53M 6.32M 241K 19.85M -1.73M -27.91M -26.53M -15.45M 22.94M 68.14M -58.6M 2.84M 2.78M 27.97M 19.34M 21.72M 21.46M 3.14M 1.88M
Deferred Income Tax
-85K n/a 85K n/a -158.75K -52.25K 211K -6.71M -3.84M 476K -282K n/a -5K -88K 1.72M n/a n/a n/a n/a n/a -3.35M 49K 222K
Change in Working Capital
-10.77M 26.2M -10.77M -96.24M 63.73M 32.12M -19.09M -29.99M 52.4M -9.27M 40.88M -21.98M 9.23M 38.16M -40.53M -20.68M -17.68M -24.83M -50.48M -23.23M 12.17M -4.3M 10.57M
Operating Cash Flow
-74.79M 54.95M 31.06M -67.07M 95.81M 72.88M 13.82M -15.66M 79.78M -21.92M 31.48M 36.8M 41.04M 100.54M -73.99M 20.91M 36.71M 32.17M 15.15M 48.02M 49.34M 20.42M 35.57M
Capital Expenditures
4.46M -1.6M -2.85M -3.24M -2.05M -2.34M -1.84M -4.74M -3.78M -5.2M -4.65M -1.9M -11.98M -11.7M -7.99M -8.86M -9.16M -7.38M -12.77M -7.56M -5.22M -20.15M -14.64M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.8M -210.27M n/a n/a n/a n/a -7.06M n/a n/a n/a
Purchase of Investments
n/a n/a n/a -12.94M -13.79M -12.67M -20.72M -8.32M -1M -11.03M -8.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
39.55M 32.19M n/a 38.88M 13.15M 10.67M 3.78M 5.46M 9.92M 12.29M 9.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.79M -319K -521K -2.64M 27.97M -11.26K -143K -5.74M -67K -558K 118.75M -46.85M -842K 1.15M -5.38M -71K -54K -81K -611K -1.14M -28.56M 151K 16K
Investing Cash Flow
36.22M 30.26M -3.37M 23.29M 25.28M -4.35M -18.92M -13.34M 5.07M -4.51M 115.3M -48.75M -12.83M -13.35M -223.64M -8.93M -9.21M -7.46M -13.38M -15.77M -33.78M -20M -14.63M
Debt Repayment
n/a -20.07M n/a -200.02M n/a n/a n/a -23.67M -75M -37.21M -14.42M -4.49M -7.21M -3.61M 291.68M 5.81M 9.29M 110.78M 10M -11.44M 25M -8.06M n/a
Common Stock Repurchased
57.13M -36.94M -20.19M 49.24M -32.3M -6.47M -11.12M -2.22M -2.13M -2.73M -13.13M -7.79M -660K -11.56M -4.66M -40.43M -13.91M -229K -2.67M -2.81M -337K -44.48M -3.48M
Dividend Paid
-6.2M -3.07M -3.13M 5.1M -2.95M -2.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
33.9M 241.04K n/a -61.99M n/a 191.56M n/a -14.03M -1K -21M -2.66M -3.64M -943K -24.77M -28.99M n/a -9.29M -7.61M n/a 13.26M n/a 19.5M n/a
Financial Cash Flow
27.7M -57.5M -19.99M -211.02M -25.36M 182.86M -7.76M -38.68M -73.31M -60.15M -26.76M 18.7M -4.63M -39.63M 261.98M -34.33M -9.52M 105.36M 12.36M 1.55M 32.17M -30.5M -378K
Net Cash Flow
-10.87M 27.72M 7.7M -256.12M 88.19M 251.39M -12.87M -70.64M 11.46M -86.73M 119M 8.79M 24.39M 49.26M -35.44M -24.26M 21.56M 132.72M 10.06M 33.99M 49.19M -24.29M 13.29M
Free Cash Flow
-70.33M 53.35M 28.21M -70.3M 93.76M 70.54M 11.98M -20.4M 76M -27.12M 26.83M 34.9M 29.05M 88.84M -81.98M 12.05M 27.56M 24.79M 2.38M 40.46M 44.12M 270K 20.93M
Adj. Free Cash Flow
-90.41M 48.23M 28.21M -78.12M 83.51M 58.96M 452K -30.76M 64.81M -37.76M 15.86M 26.51M 19.41M 78.81M -91.96M 2.23M 17.01M 14.82M -7.4M 31.45M 35.74M -5.13M 9.84M
Maintenance CapEx
-4.46M -1.6M -2.85M -125.82K n/a n/a n/a -4.74M -3.78M -5.2M -4.65M -1.9M -11.98M -11.7M -7.99M -8.86M -6.86M n/a n/a n/a n/a -17.37M -12.93M
Growth CapEx
8.91M n/a n/a -3.11M -2.05M -2.34M -1.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.3M -7.38M -12.77M -7.56M -5.22M -2.78M -1.71M
Owner Earnings
-79.24M 53.35M 28.21M -67.19M 95.81M 72.88M 13.82M -20.4M 76M -27.12M 26.83M 34.9M 29.05M 88.84M -81.98M 12.05M 29.86M 32.17M 15.15M 48.02M 49.34M 3.05M 22.63M

© 2026 bestshares.com. All rights reserved.