PagerDuty Inc. logo

PagerDuty Inc.

PD | NYSE
Chart Builder DCF Calculator
$14.46
+$0.46 (+3.29%)
At close: Sep 21, 2026, 4:00 PM ET
$14.46
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2026
Jan 30, 2026
FY 2025
Jan 30, 2025
FY 2024
Jan 30, 2024
FY 2023
Jan 30, 2023
FY 2022
Jan 30, 2022
FY 2021
Jan 30, 2021
Net Income
173.85M -43.54M -81.76M -129.23M -107.46M -68.9M
Depreciation & Amortization
13.12M 20.6M 40.72M 17.43M 8.36M 5.27M
Stock-Based Compensation
97.8M 126.21M 127.15M 109.91M 70.03M 43.23M
Other Working Capital
-38.97M -1.62M -14.38M 11.26M 16.78M 29.03M
Other Non-Cash Items
25.4M 23.23M 12.35M 27M 24.96M 25.7M
Deferred Income Tax
-153.52M -92K n/a -1.33M n/a n/a
Change in Working Capital
-41.81M -8.52M -26.5M -6.8M -1.92M 4.8M
Operating Cash Flow
114.86M 117.89M 71.97M 16.98M -6.02M 10.1M
Capital Expenditures
-2.94M -9.48M -7.55M -8.47M -6.81M -4.85M
Cash Acquisitions
n/a n/a -24.07M -66.26M -160K -49.66M
Purchase of Investments
-196.89M -214.71M -217.17M -212.21M -197.09M -222.04M
Sales Maturities Of Investments
190.79M 204.22M 218.26M 202.63M 221.44M 227.23M
Other Investing Acitivies
-9.23M -6.69M -5.38M -1.85M n/a n/a
Investing Cash Flow
-18.28M -19.97M -30.53M -86.17M 17.38M -49.32M
Debt Repayment
-57.5M -403K 167.16M n/a n/a 242.49M
Common Stock Repurchased
-134.92M -100.1M -50M -28.68M n/a -8.21M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-24.85M -28.96M -65.56M -26.77M -23.59M 20.08M
Financial Cash Flow
-206.42M -116.14M 51.6M -6.41M -736K 254.37M
Net Cash Flow
-109.85M -18.34M 92.65M -75.77M 10.62M 215.14M
Free Cash Flow
111.92M 108.41M 64.43M 8.51M -12.83M 5.25M
Adj. Free Cash Flow
14.11M -17.8M -62.73M -101.4M -82.86M -37.98M
Maintenance CapEx
-751.64K -6.32M -2.1M n/a n/a -45.36K
Growth CapEx
-2.19M -3.16M -5.45M -8.47M -6.81M -4.8M
Owner Earnings
114.11M 111.57M 69.87M 16.98M -6.02M 10.05M

© 2026 bestshares.com. All rights reserved.