Vaxcyte Inc. logo

Vaxcyte Inc.

PCVX | NASDAQ
Chart Builder DCF Calculator
$59.29
+$0.37 (+0.63%)
Sep 22, 2026, 11:35 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-604.92M -320.62M -246.51M -212.83M -166.57M -140.72M -137.08M -103.12M -128.7M -95.02M -180.8M -92.66M -68.34M -60.46M -78.05M -57.92M -48.53M -38.99M -28.56M -26.62M -23.68M -21.22M
Depreciation & Amortization
5.95M 5.85M 9.8M 5.2M 4.99M 4.87M 4.79M 4.49M 3.48M 3.09M 2.95M 2.48M 2.4M 2.34M 2.3M 2.35M 2.17M 2.37M 1.21M 856K 868K 527K
Stock-Based Compensation
79.21M 37.96M 36M 35.31M 36.93M 30.62M 24.37M 21.27M 21.56M 17.63M 13.35M 13.22M 12.54M 9.65M 7.01M 6.65M 5.89M 4.1M 3.16M 2.94M 2.77M 1.87M
Other Working Capital
-64.81M -2.64M -18.01M 14.2M 24.17M -20.35M -33.79M 20.91M 2.92M -79.51M 31.59M 33.29M 233K 4.98M -6.77M 11.96M -1.67M 6.33M -9.38M -7.55M -10.89M 3.29M
Other Non-Cash Items
40.2M -911K -27.78M -3.05M -30.2M -11.53M -991K -12.56M -9.93M -10.99M -2.37M -14.57M -11.84M -5.99M 6.82M -238K 301K 422K 561K 461K 330K 151K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-33.52M -2.91M 3.66M 32.08M 33.69M -49.52M -2.49M 29.22M -7.79M -73.83M 38.06M 33.99M 2.5M 6.77M -3.3M 10.61M 1.04M 4.39M -27.46M -6.05M -8.97M 5.47M
Operating Cash Flow
-513.1M -280.63M -224.83M -143.31M -121.17M -166.27M -111.4M -60.71M -121.39M -159.12M -128.81M -57.55M -62.74M -47.69M -65.22M -38.55M -39.13M -27.7M -51.09M -28.42M -28.68M -13.21M
Capital Expenditures
-19.37M -14.79M 5.57M -12.05M 19.52M -26.75M -30.03M -38.08M -45.37M -12.07M -57.07M -7.34M 2.14M -5.61M -1.15M -843K -938K -2.92M -1.38M -1.72M -2.21M -1.25M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29.62K 335.7K 442.49K 34.81K -35.55K -27.1K n/a n/a n/a n/a n/a
Purchase of Investments
-852.81M -584.13M -292.65M -255.32M -349.05M -314.49M -815.22M -1.23B -350.65M -687.7M -203.61M -209.67M -432.83M -483.78M -71.29M -17.59M -6.9M -6.97M -41.06M -66.75M -56.39M -172.15M
Sales Maturities Of Investments
786.48M 365.51M 416.2M 388.53M 436.55M 464.55M 288.07M 354.2M 309.22M 248.7M 246.75M 239.29M 97.13M 41.29M 36.48M 53.14M 34M 59.55M 42.5M 50M 38.06M n/a
Other Investing Acitivies
n/a n/a -13.99M n/a -29.27M n/a n/a n/a 6.39M n/a n/a 29.62K -335.7K -442.49K -34.81K 35.55K 27.1K 7K 26K n/a n/a n/a
Investing Cash Flow
-85.69M -233.41M 115.13M 121.17M 77.74M 123.32M -557.17M -917.02M -80.41M -451.07M -13.93M 22.28M -333.56M -448.1M -35.95M 34.71M 26.17M 49.67M 82K -18.47M -20.53M -173.39M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.36M -9.3M 5.95M -3.98M -717K -5.29M 4.9M 2.4M 3.83M 1.72M 2.76M -450K 1.69M -225K 3.02M 896K 874K 282K 1.97M 491K n/a n/a
Financial Cash Flow
607.28M 601.58M 2.41M -3.67M 2.52M 759K 4.91M 1.52B 110.37M 818.2M 2.74M 48.55M 546.97M 41.56M 656.63M 44.02M 49.88M 111.02M 8.75M 7.6M 956K 487K
Net Cash Flow
9.23M 86.88M -107.12M -25.52M -40.11M -41.03M -662.31M 531.73M -92.84M 214.06M -147.68M 14.33M 150.58M -454.21M 556.26M 40.23M 36.43M 132.76M -43.06M -38.95M -47.94M -186.39M
Free Cash Flow
-532.46M -295.42M -219.26M -155.35M -101.65M -193.03M -141.43M -98.79M -166.77M -171.2M -185.88M -64.89M -60.6M -53.3M -66.37M -39.39M -40.06M -30.62M -52.48M -30.13M -30.89M -14.45M
Adj. Free Cash Flow
-611.67M -333.38M -255.26M -190.66M -138.58M -223.64M -165.8M -120.05M -188.33M -188.83M -199.23M -78.11M -73.15M -62.95M -73.38M -46.04M -45.96M -34.72M -55.63M -33.07M -33.66M -16.32M
Maintenance CapEx
-5.95M -5.85M -5.57M -5.2M -4.99M -4.87M -4.79M -4.49M -3.48M -3.09M -2.95M -2.48M -2.14M -2.34M -1.15M -843K -938K -2.37M -1.21M -856K -868K -527K
Growth CapEx
-13.42M -8.94M 11.14M -6.85M 24.51M -21.88M -25.24M -33.59M -41.9M -8.98M -54.12M -4.86M 4.28M -3.27M n/a n/a n/a -551K -176K -863K -1.34M -719K
Owner Earnings
-519.05M -286.48M -230.4M -148.5M -126.16M -171.15M -116.19M -65.2M -124.87M -162.22M -131.76M -60.03M -64.88M -50.03M -66.37M -39.39M -40.06M -30.07M -52.3M -29.27M -29.55M -13.73M

© 2026 bestshares.com. All rights reserved.