PureCycle Technologies Inc. logo

PureCycle Technologies Inc.

PCT | NASDAQ
Chart Builder DCF Calculator
$5.60
-$0.07 (-1.23%)
Sep 22, 2026, 1:51 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-175.66M -33.44M -18.79M -28.37M -144.24M 8.83M -64.68M -90.64M -48.21M -85.61M -24.18M 8.53M -56.58M -25.84M -9.36M -34.95M -15M -25.43M -19.39M -20.98M -11.06M -30.12M
Depreciation & Amortization
14.75M 8.55M 8.39M 8.41M 8.4M 8.47M 8.57M 8.18M 7.93M 10.02M 2.07M 6.38M 3.34M 2.22M 1.66M 1.32M 1.12M 1.11M 774K 522K 495K 490K
Stock-Based Compensation
4.51M 2.54M 2.27M 2.9M 6.41M 3.35M 3.02M 2.88M 3.07M 2.68M 3.13M 3.28M 3.25M 2.17M 1.39M 3.01M 3.27M 3.17M 7.88M 13.61M 835K 307K
Other Working Capital
-7.7M -2.83M 10.64M -5.11M -2.79M 5.5M -2.21M -1.33M -1.72M -4.2M -371K 10.35M -4.75M 521K 2.06M 925K -3.52M -2.74M 570K 6.72M -3.43M -6.24M
Other Non-Cash Items
76.17M -14.86M -36.74M -16.62M 93.18M -56.09M 20.82M 49.93M -239K 37.38M -13.76M -47.64M 27.91M 4.96M -10.32M 14.88M -4.37M 6.23M -2.49M 14.44M 159K 14.57M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 650K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-12.45M -5.44M 16.18M -4.79M -471K -3.44M 424K -3.74M -2.98M -3.65M -1.48M 8.54M -3.59M 1.74M 1.32M 658K -3.18M -1.99M 676K 7.04M -4.58M -5.82M
Operating Cash Flow
-92.68M -42.65M -28.69M -38.46M -36.72M -38.87M -31.84M -33.38M -40.43M -39.18M -33.58M -20.91M -25.67M -14.76M -15.31M -15.07M -18.17M -16.92M -12.55M 1.02M -14.15M -20.57M
Capital Expenditures
-35.18M -3.43M -13.34M -3.9M -8.61M -15M -21.6M -9.27M -10.37M -14.35M -11.22M -18.44M -77.61M -46.63M -75.09M -85.03M -74.89M -52.18M -49.24M -45.92M -16.6M -33.89M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -73.09K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-88.05M -31.67M -13.62M n/a n/a n/a n/a n/a n/a -30.59M -45.56M -12.02M n/a n/a n/a -14.63M -79.69M -98.07M n/a -28.48M -200.7M n/a
Sales Maturities Of Investments
42.18M 14.45M n/a n/a n/a n/a n/a n/a 2.2M 76.96M 10M n/a n/a 99.37M 60.5M 87.72M 112.97M 45.19M 61M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 73.09K -45.19M n/a -44.2M 44.2M n/a n/a
Investing Cash Flow
-81.04M -20.65M -26.96M -3.9M -8.61M -15M -21.6M -9.27M -8.17M 32.03M -46.77M -30.46M -77.61M 52.74M -14.59M -11.94M -86.8M -105.06M -32.44M -30.21M -217.31M -33.89M
Debt Repayment
46.42M -1.14M -20.85M -9.99M 4.36M 16.37M 3.32M 24.23M 32.09M -253.23M -592K 227.35M 57.75M n/a n/a n/a n/a n/a -13K -36K -55K 91K
Common Stock Repurchased
-2.52M -2.22M -401K -1.73M -1.1M -1.7M -440K -483K -97K -598K -248K -818K -27K -277K -67K -506K -17K -1.05M -1.7M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-23.92M -1.49M -2.32M 2.01M 302.4M 2M -1.68M 50.99M 119K -1.6M -435K -7.36M -1.99M -1.36M -20K -13K -13K 43.14M -480K 196K -298.52M -4.58M
Financial Cash Flow
182.99M -4.61M -23.57M -8.33M 305.81M 49.82M 1.29M 112.85M 32.12M -255.42M -1.28M 219.18M 55.73M -1.63M -88K -518K -30K 248.17M -708K 160K -55K 293.97M
Net Cash Flow
9.26M -67.96M -79.22M -50.74M 260.48M -4.05M -52.14M 70.2M -16.49M -262.57M -81.63M 167.81M -47.55M 36.35M -30M -27.53M -104.99M 126.18M -45.69M -1.03M -231.51M 239.51M
Free Cash Flow
-127.86M -46.09M -42.03M -42.36M -45.33M -53.87M -53.44M -42.65M -50.8M -53.53M -44.8M -39.35M -103.28M -61.39M -90.41M -100.1M -93.06M -69.1M -61.78M -44.9M -30.75M -54.46M
Adj. Free Cash Flow
-132.37M -48.63M -44.3M -45.26M -51.74M -57.23M -56.45M -45.53M -53.87M -56.21M -47.92M -42.63M -106.53M -63.55M -91.8M -103.11M -96.32M -72.27M -69.67M -58.51M -31.59M -54.77M
Maintenance CapEx
-14.75M -3.43M n/a n/a n/a n/a -8.57M -8.18M -7.93M -10.02M -2.07M -6.38M -3.34M -2.22M -1.66M -1.32M -1.12M -1.11M -774K -522K -495K -490K
Growth CapEx
-20.43M n/a -13.34M -3.9M -8.61M -15M -13.02M -1.09M -2.44M -4.33M -9.15M -12.06M -74.27M -44.41M -73.43M -83.71M -73.77M -51.07M -48.46M -45.4M -16.11M -33.4M
Owner Earnings
-107.43M -46.09M -28.69M -38.46M -36.72M -38.87M -40.42M -41.56M -48.36M -49.2M -35.65M -27.29M -29.01M -16.98M -16.98M -16.4M -19.29M -18.03M -13.32M 502K -14.65M -21.06M

© 2026 bestshares.com. All rights reserved.