Petróleo Brasileiro S.A. - Petrobras logo

Petróleo Brasileiro S.A. - Petrobras

PBR | NYSE
Chart Builder DCF Calculator
$20.84
-$0.30 (-1.42%)
At close: Sep 24, 2026, 4:00 PM ET
$20.70
-$0.14 (-0.67%)
Pre-market: Sep 25, 2026, 4:58 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
26.08B 20.41B 20.19B 14.05B 13.89B 8.81B 7.62B 16.65B 16.25B 22.43B 25B 26.99B 30.3B 35.48B 36.76B 34.16B 31.32B 28.43B 19.99B 25.93B 19.72B 11.12B
Depreciation & Amortization
13.18B 12.61B 11.9B 10.33B 9.85B 9.29B 9.4B 10.25B 10.18B 10.3B 9.86B 9.55B 12.76B 12.97B 13.22B 12.81B 12.65B 12.01B 11.7B 11.02B 10.79B 7.97B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.77B -4.55B -4.3B -4.84B -5.03B -5.05B -6.19B -5.55B -4.87B -4.92B -4.46B -15.83B -17.92B -18.18B -19.48B -5.19B -1.28B 864M 2.78B 1.24B 944M 1.31B
Other Non-Cash Items
900.65M 2.48B 916.94M 9.51B 10.3B 18.17B 21.12B 11.92B 13.72B 5.33B 1.72B -964M -7.69B -8.96B -7.85B -6.78B -4.71B -4.63B 3.6B -5.37B -1.25B 9.01B
Deferred Income Tax
6.88B 4.91B 7.3B 6.21B 6.18B 4.5B 3.54B 6.29B 6.35B 8.95B 10.4B 22.97B 24.59B 27.32B 28.29B 13.82B 10.03B 7.44B 3.07B 5.55B 4.87B -1.25B
Change in Working Capital
-7.77B -5.48B -4.66B -6.01B -4.68B -3.67B -3.69B -3.67B -4.81B -4.76B -3.77B -14.15B -15.06B -17.06B -20.7B -7.94B -4.76B -2.4B -558M -1.46B -399M 1.51B
Operating Cash Flow
39.27B 34.92B 35.64B 34.09B 35.54B 37.1B 37.98B 41.45B 41.7B 42.25B 43.21B 44.39B 44.9B 49.76B 49.72B 46.06B 44.53B 40.86B 37.79B 35.67B 33.72B 28.36B
Capital Expenditures
-20.59B -20.05B -19.49B -17.36B -16.92B -15.77B -14.64B -13.81B -12.55B -12.53B -12.11B -12.08B -10.84B -9.63B -9.58B -7.71B -7.26B -7.05B -6.33B -6.03B -5.64B -5.66B
Cash Acquisitions
80.1M 109.96M -4M -13M -18M -21M -22M -15M -13M -17M -24M -29M -25M -26M -27M -29M -32M -31M -24M -16M -13M -947M
Purchase of Investments
-31.2M -31.2M n/a 1.07B 696M 696M 696M -374M 253M 2.72B -2.02B -2.02B -2.27B -6.38B -2.11B -2.11B -2.11B -469M n/a n/a -150M -1.09B
Sales Maturities Of Investments
403.52M 403.52M n/a 94.26M 94.26M 94.26M 94.26M n/a 253M 253M 253M 253M 493M 493M 493M 493M n/a 66M 91M 91M 91M 110M
Other Investing Acitivies
-470.45M 2.34B 4.23B 3.85B 3.8B 3.19B 506.75M 872M 646M -600.18M 5.95B 6.81B 7.68B 14.99B 10.79B 11.82B 16.55B 10.01B 8.42B 7.24B 2.48B 3.2B
Investing Cash Flow
-20.89B -17.57B -15.62B -12.36B -12.34B -11.81B -13.37B -13.33B -11.41B -10.18B -7.96B -7.07B -4.96B -548M -432M 2.47B 7.14B 2.53B 2.16B 1.28B -3.24B -4.39B
Debt Repayment
-18.84B -15B -7.56B -7.2B -9.51B -11.45B -12.3B -11.06B -9.62B -9.1B -8.27B -8.29B -8.34B -11.31B -11.88B -11.51B -18.4B -23.54B -25.36B -29.63B -34.98B -23.37B
Common Stock Repurchased
n/a n/a n/a 4.86M 4.86M -143.14M -375.14M -380M -577M -429M -197M -197M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-7.43B -7.58B -8.25B -12.65B -12.91B -18.33B -18.9B -17.31B -19.85B -18.93B -19.67B -19.26B -35.67B -41.89B -37.7B -40.92B -23.66B -13.08B -13.08B -6.18B -2.2B -347M
Other Financial Acitivies
7.33B 7.1B -1.08B -1.2B -1.29B -1.44B -1.28B -2.32B -2.18B -2.2B -2.56B -2.13B -1.98B -2.07B -1.87B -1.87B -2.07B -1.75B -2.36B -2.5B -2.84B -3.25B
Financial Cash Flow
-18.93B -15.48B -16.89B -21.03B -23.71B -31.35B -33.09B -31.31B -32.46B -30.9B -30.7B -29.88B -45.99B -55.28B -51.45B -54.3B -44.12B -38.37B -40.79B -38.31B -40.01B -26.97B
Net Cash Flow
2.46B 3.46B 4.39B 270M -888M -6.85B -9.46B -3.42B -2.47B 1.26B 4.73B 7.74B -5.94B -6.94B -2.48B -6.55B 6.47B 5.27B -1.25B -1.78B -9.65B -3.5B
Free Cash Flow
18.68B 14.87B 16.15B 16.73B 18.62B 21.33B 23.34B 27.64B 29.15B 29.72B 31.1B 32.31B 34.06B 40.13B 40.14B 38.36B 37.27B 33.8B 31.47B 29.64B 28.09B 22.7B
Adj. Free Cash Flow
18.68B 14.87B 16.15B 16.73B 18.62B 21.33B 23.34B 27.64B 29.15B 29.72B 31.1B 32.31B 34.06B 40.13B 40.14B 38.36B 37.27B 33.8B 31.47B 29.64B 28.09B 22.7B
Maintenance CapEx
-15.03B -14.84B -14.85B -17.18B -16.92B -15.77B -14.64B -13.81B -12.55B -12.53B -11.69B -8.09B -4.91B -2B n/a n/a n/a n/a -1.65B -3.04B -4.15B -5.66B
Growth CapEx
-5.56B -5.2B -4.65B -177.49M n/a n/a n/a n/a n/a n/a -426.2M -3.99B -5.93B -7.63B -9.58B -7.71B -7.26B -7.05B -4.68B -2.99B -1.49B n/a
Owner Earnings
24.24B 20.07B 20.79B 16.9B 18.62B 21.33B 23.34B 27.64B 29.15B 29.72B 31.52B 36.3B 39.99B 47.76B 49.72B 46.06B 44.53B 40.86B 36.14B 32.63B 29.57B 22.7B

© 2026 bestshares.com. All rights reserved.