Prosperity Bancshares Inc. logo

Prosperity Bancshares Inc.

PB | NYSE
Chart Builder DCF Calculator
$69.91
-$0.11 (-0.16%)
At close: Sep 21, 2026, 4:00 PM ET
$69.91
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
562.31M 528.89M 542.84M 533.01M 522.74M 499.19M 479.39M 444.79M 429.71M 405.05M 419.32M 461.72M 485.33M 526.88M 524.52M 513.42M 506.19M 508.31M 519.3M 529.6M 531.08M 531.37M
Depreciation & Amortization
40.95M 49.34M 46.95M 47.12M 34.61M 35.22M 34.72M 33.97M 33.24M 32.08M 30.96M 29.79M 28.64M 27.94M 28.3M 28.67M 29.06M 29.34M 29.65M 29.78M 30.25M 30.74M
Stock-Based Compensation
9.43M 12.43M 12.1M 12.21M 12.39M 12.52M 12.84M 12.77M 12.79M 12.39M 12.18M 12.36M 12.07M 12.01M 11.77M 11.54M 11.68M 12.09M 12.57M 12.62M 12.79M 12.67M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-167.55M 4.43M 16.04M 19.84M 6.04M -3.01M -3.05M 13.28M 16.06M 33.69M 36.15M 34.95M 40.07M 37.75M 43.19M 64.35M 62.97M 64.63M 73.9M 63.67M 40.72M 51.47M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
13.14M -38.63M -68.41M -346.87M -230.64M -80.44M -51.21M 201.68M 183.78M 170.77M 147.75M 79.11M -122K -153.97M -101.25M -35.96M -35.57M 85.29M 59.31M 69.46M -34.31M -23.11M
Operating Cash Flow
458.28M 556.45M 549.51M 265.33M 345.15M 463.47M 472.69M 706.49M 675.58M 653.98M 646.36M 617.93M 565.99M 450.62M 506.53M 582.03M 574.35M 699.66M 694.73M 705.13M 580.53M 603.14M
Capital Expenditures
-14.08M -20.5M -20.56M -4.82M -22.74M -21.03M -21.14M -20.95M -27.76M -31.11M -34.15M -37.69M -31.97M -29.36M -42.42M -38.31M -35.92M -34.29M -19.02M -19.49M -22.08M -23.83M
Cash Acquisitions
478.09M 478.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.79B -11.5B -7.58B -4.99B -22.5B -21.31B -23.26B -23.1B -20.07B -18.55B -15.55B -13.2B -15.46B -19.6B -21.2B -25.03B -26.44B -25.18B -23.62B -22.47B -22.71B -15.83B
Sales Maturities Of Investments
21.32B 28.21B 26.07B 24.06B 23.57B 22.85B 25B 25.02B 22.06B 20.53B 17.43B 15.01B 16.9B 20.28B 19.5B 22.8B 23.39B 20.41B 19.28B 17.22B 18.47B 14B
Other Investing Acitivies
-16.91B -17.13B -17.7B -17.69B 130.53M 518.5M 265.41M 264.9M 546.39M -348.93M -754.37M -1.33B -1.84B -1.25B -214.46M 462.63M 1.05B 1.58B 1.63B 1.84B 1.8B -502.26M
Investing Cash Flow
91.34M 44.65M 773.91M 1.38B 1.18B 2.04B 1.98B 2.16B 2.51B 1.6B 1.09B 454.63M -431.06M -601.17M -1.96B -1.81B -2.04B -3.23B -2.72B -3.43B -2.47B -2.36B
Debt Repayment
-1.2B -1B -1.25B -1.5B -1B -1.23B -557.78M -382.78M -1.06B 198.01M 1.54B 2.75B 4.3B 3.37B 1.84B 1.16B 307.82M 63.79M 58.52M -76.18M -184.65M -1.48B
Common Stock Repurchased
-214.28M -214.28M -157.19M -19.95M n/a -39.48M -74.77M -74.77M -74.77M -69.49M -72.25M -72.25M -72.25M -103.76M -65.72M -65.72M -117.81M -52.09M -52.09M -52.29M -5.1M -5.1M
Dividend Paid
-171.55M -226.81M -221.44M -220.86M -219.11M -217.25M -214.38M -211.6M -209.8M -208.02M -205.72M -203.45M -199.34M -195.29M -193.14M -190.85M -188.67M -186.64M -184.25M -181.68M -179.05M -176.14M
Other Financial Acitivies
1.03B 440.82M 80.46M -348.58M -504.93M -401.86M -93.3M -504.34M -726.78M -1.5B -2.97B -3.63B -4.16B -4.07B -2.25B -137.77M 796.78M 2.31B 3.41B 3B 2.98B 4.99B
Financial Cash Flow
-562.41M -1B -1.55B -2.09B -1.73B -1.89B -940.22M -1.17B -2.08B -1.57B -1.71B -1.16B -131.82M -1B -666.75M 770.59M 798.12M 2.13B 3.23B 2.69B 2.62B 3.33B
Net Cash Flow
-1.56B -402.47M -224.74M -443.75M -202.65M 608.16M 1.51B 1.7B 1.11B 681.14M 34.28M -89.92M 3.11M -1.16B -2.12B -453.23M -666.24M -395.63M 1.2B -32.04M 726.72M 1.57B
Free Cash Flow
444.19M 535.95M 528.95M 260.5M 322.41M 442.44M 451.55M 685.53M 647.82M 622.87M 612.2M 580.24M 534.02M 421.26M 464.11M 543.71M 538.43M 665.37M 675.71M 685.65M 558.45M 579.3M
Adj. Free Cash Flow
434.77M 523.52M 516.85M 248.29M 310.02M 429.92M 438.71M 672.77M 635.03M 610.48M 600.02M 567.88M 521.94M 409.25M 452.34M 532.17M 526.75M 653.28M 663.13M 673.02M 545.65M 566.63M
Maintenance CapEx
-14.08M -20.5M -17.29M 3.28M -10.21M -3.8M n/a n/a n/a n/a n/a n/a n/a -5.44M -28.73M -32.79M -35.92M -34.29M -19.02M -17.06M -13.93M -10.12M
Growth CapEx
n/a n/a -3.28M -8.1M -12.53M -17.23M -21.14M -20.95M -27.76M -31.11M -34.15M -37.69M -31.97M -23.92M -13.69M -5.52M n/a n/a n/a -2.43M -8.15M -13.72M
Owner Earnings
444.19M 535.95M 532.23M 268.61M 334.94M 459.67M 472.69M 706.49M 675.58M 653.98M 646.36M 617.93M 565.99M 445.18M 477.8M 549.24M 538.43M 665.37M 675.71M 688.07M 566.6M 593.02M

© 2026 bestshares.com. All rights reserved.