Payoneer Global Inc. logo

Payoneer Global Inc.

PAYO | NASDAQ
Chart Builder DCF Calculator
$7.11
-$0.02 (-0.28%)
At close: Sep 21, 2026, 4:00 PM ET
$7.11
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
69.84M 72.18M 73.19M 72.37M 99.82M 112.77M 121.16M 129.99M 101.25M 114.37M 93.33M 56.16M 16.88M -24.24M -11.97M -20.72M 6.57M -10.27M -33.99M -26.3M -25.53M -19.78M
Depreciation & Amortization
94.74M 70.15M 65.63M 59.29M 56.66M 51.82M 46.84M 42.38M 35.99M 31.18M 27.81M 24.4M 23.18M 22.44M 20.86M 20.06M 18.6M 17.78M 18M 18M 17.83M 17.61M
Stock-Based Compensation
90.81M 72.87M 73.1M 75.23M 74.86M 68.47M 64.79M 63.51M 61.41M 63.92M 65.77M 61.45M 59.97M 55.96M 52.15M 52.38M 47.16M 45.76M 37.01M 26.51M 20.92M 13.22M
Other Working Capital
55.12M 52.17M 49.55M 301.78M 269.25M 234.35M 213.29M 171.77M 119.99M 15.37M 8.84M -197.43M -111.76M -32.6M -17.48M -101.47M -124.24M -151.16M -145.83M -74.96M -66.03M 132K
Other Non-Cash Items
-18.97M -20.33M -19.98M -12.21M -3.69M -2.7M 984K -11.48M -11.51M -22.25M -21.72M -10.06M -3.6M -234K -31.21M -14.52M -41.02M -37.6M -5.6M -17.23M -6.57M 1.85M
Deferred Income Tax
-13.21M -16.23M -17.41M -17.3M -26.93M -23.5M -22.62M -16.17M -4.93M -14.33M -11.12M -12.11M -10.17M 1.01M 731K -221K -494K -747K -1.22M -1.61M -1.84M -1.38M
Change in Working Capital
50.72M 52.96M 58.95M 47.09M 19.7M -15.72M -34.23M -19.04M -1.72M 22.2M 5.42M 21.13M 28.74M 30.55M 53.4M 16.57M 1.38M 23.94M 5.81M 2.08M 10.12M -27.38M
Operating Cash Flow
273.93M 231.6M 233.49M 224.46M 220.41M 191.13M 176.93M 189.2M 180.48M 195.1M 159.49M 140.96M 115.01M 85.49M 83.96M 53.55M 32.19M 38.86M 20.02M 1.44M 14.94M -15.86M
Capital Expenditures
-88.13M -34.85M -26.87M -58.52M -53.62M -65.51M -60.39M -62.25M -62.6M -54.11M -47.79M -33.03M -23.19M -23.56M -20.71M -24.75M -15.4M -13.58M -11.23M -7.33M -14.82M -14.6M
Cash Acquisitions
-12.96M -39.56M -33.08M -33.08M -81.3M -48.22M -48.22M -48.22M n/a n/a 5.95M 5.95M 5.95M 5.95M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-471.08M -454.71M -446.3M -575.11M -1.31B -2.03B -2.08B -1.86B -1.04B -118.65M -5.95M -5.95M -5.95M -5.95M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
420.06M 341.06M 328.5M 391.5M 427.5M 321.5M 277M 214M 105M 20M 5.95M 5.95M 5.95M 5.95M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
40.28M -45.74M -40.59M -69.9M -136.3M -124.8M -102.89M -112.13M -3.08M 5.56M -34.16M -10.62M -3.17M -57.45M 30.61M 17.21M -7.87M 61.76M 23.42M -11.81M -16.72M -44.35M
Investing Cash Flow
-95.35M -231.25M -218.35M -316.54M -1.13B -1.9B -1.96B -1.81B -946.1M -101.4M -44.25M -28.08M -23.2M -79.22M 5.73M 753K -24.65M 46.14M 10.16M -25.51M -28.25M -58.94M
Debt Repayment
n/a n/a n/a -13.22M -14.98M -14.43M -18.41M -2.58M 13.36M 7.15M 2.27M 2.27M -10.93M -4.8M 4.69M 15.75M 14.77M -25.73M -2.36M -36M -36M 4.03M
Common Stock Repurchased
-291.51M -230.84M -173.6M -112.09M -88.62M -104.31M -137.51M -141.49M -136.97M -106.4M -55.44M -34.41M -17.13M n/a n/a 1K -39.8M -39.8M -39.8M -39.8M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
383.2M 984.43M 912.26M 1.03B 989.71M 671.42M 582.11M 705.3M 494.39M 443.81M 551.91M 328.76M 399.99M 844.95M 1.44B 944.33M 1.12B 1.28B 1.03B 1.46B 2.11B 1.64B
Financial Cash Flow
94.51M 754.83M 738.04M 901.72M 873.49M 546.44M 427.77M 567.75M 383.92M 355.33M 511.95M 312.85M 394.07M 863.21M 1.46B 1.37B 1.5B 1.63B 1.4B 1.4B 2.09B 1.64B
Net Cash Flow
7.04B 7.11B 7.11B 388.74M -453.2M -1.16B -1.36B -1.05B -380.25M 451.43M 631.65M -404.75M -344.12M 36.89M 717.82M 1.42B 1.43B 1.64B 1.35B 1.3B 2.07B 1.57B
Free Cash Flow
185.8M 196.76M 206.62M 165.94M 166.8M 125.62M 116.53M 126.95M 117.89M 140.99M 111.7M 107.93M 91.81M 61.93M 63.25M 28.8M 16.79M 25.27M 8.79M -5.89M 116K -30.45M
Adj. Free Cash Flow
94.99M 123.88M 133.51M 90.71M 91.94M 57.15M 51.75M 63.44M 56.48M 77.07M 45.93M 46.49M 31.84M 5.97M 11.1M -23.58M -30.37M -20.49M -28.23M -32.39M -20.81M -43.68M
Maintenance CapEx
-60.62M -21.91M -22.78M -53.6M -48.27M -59.97M -54.37M -56.02M -55.92M -46.28M -39.1M -24.29M -15.08M -16.45M -14.49M -18.66M -9.58M -8.05M -6.47M -4.22M -12.91M -13.9M
Growth CapEx
-27.51M -12.94M -4.09M -4.92M -5.35M -5.54M -6.02M -6.23M -6.67M -7.83M -8.7M -8.74M -8.11M -7.11M -6.22M -6.09M -5.83M -5.53M -4.76M -3.1M -1.91M -694.79K
Owner Earnings
213.31M 209.69M 210.71M 170.86M 172.14M 131.16M 122.56M 133.18M 124.56M 148.82M 120.39M 116.68M 99.92M 69.04M 69.47M 34.9M 22.62M 30.81M 13.55M -2.78M 2.02M -29.76M

© 2026 bestshares.com. All rights reserved.