Blue Owl Capital Inc. logo

Blue Owl Capital Inc.

OWL | NYSE
Chart Builder DCF Calculator
$10.02
+$0.18 (+1.83%)
At close: Sep 21, 2026, 4:00 PM ET
$10.10
+$0.08 (+0.80%)
Pre-market: Sep 22, 2026, 8:22 AM ET

Market Data

Market Cap
$15.66B
Enterprise Value
$16.03B
Beta
1.21
Average Volume
23.12M
Shares Outstanding (Diluted)
688.51M
Shares Change YoY
4.95%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US09581B1035

Price Performance

Price Change 1M
-13.7%
Price Change 3M
12.5%
Price Change 6M
11.0%
Price Change YTD
-34.5%
Price Change 1Y
-45.9%
Price Change 3Y
-20.7%
Price Change 5Y
-37.0%
1M CAGR (ann.)
-14.0%
1Y CAGR (ann.)
-43.4%
5Y CAGR (ann.)
-4.7%
All-Time CAGR
3.8%

Valuation

PE Ratio
83.50
Forward PE
23.63
PEG Ratio
3.52
Forward PEG
7.33
PS Ratio
5.24
Forward PS
5.00
PB Ratio
7.85
P/FCF Ratio
11.83
P/Adj. FCF Ratio
25.79
P/OCF Ratio
5.01
EV/Sales
5.36
EV/EBIT
35.06
EV/EBITDA
18.61
EV/FCF
12.11
Earnings Yield
1.2%
FCF Yield
8.4%
Adj. FCF Yield
3.9%

Financial Health

Net Debt
$363.26M
Total Debt
$532.32M
Cash & Short-Term Investments
$169.06M
Total Assets
$12.33B
Current Ratio
0.32
Quick Ratio
0.32
Debt / Equity Ratio
2.18
Debt / EBITDA
0.62
Debt / FCF
0.40
OCF / Debt
2.59
Interest Coverage
3.87
Altman Z-Score
1.51
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
61.1%
Operating Profit Margin
22.6%
EBITDA Margin
32.0%
Net Profit Margin
2.7%
FCF Margin
44.3%
Adj. FCF Margin
20.3%
SBC / Revenue
23.9%
SBC Impact (per share)
-54.1%

Returns

Return on Assets
0.7%
Return on Equity
3.8%
Return on Invested Capital
5.7%
Return on Capital Employed
5.7%
Return on Tangible Assets
2.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
23.8%
Revenue CAGR 5Y
46.2%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
30.3%
EPS CAGR 5Y
130.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
18.8%
FCF CAGR 5Y
95.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
19
EPS Growth Next 3Y
122.4%
Revenue Growth Next 3Y
12.8%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0.23
EPS Growth Est (next Q)
4.5%
Revenue Est (next Q)
$698.74M
Revenue Growth Est (next Q)
-4.0%

Fair Value Estimates

Graham Number
$4.69
Graham Upside
-53.2%
Lynch Fair Value
$3
Lynch Upside
-70.1%
Price Target
$10.02
Price Target Upside
0.0%

Cash Flow

Operating Cash Flow
$1.38B
Free Cash Flow
$1.32B
Adj. Free Cash Flow
$607.32M
FCF Per Share
$1.92
OCF Per Share
$2
OCF/S Ratio
46.1%

Income Statement

Revenue
$2.99B
Gross Profit
$1.83B
Operating Income
$675.89M
EBITDA
$861.39M
Net Income
$130.18M
EPS (Diluted)
$0.12
Revenue / Employee
$2.19M
Profit / Employee
$95.37K
Employees
1,365

Dividends

Annual Dividend
$0.91
Dividend Yield
9.08%
Payout Ratio
758.3%
FCF Payout Ratio
43.6%
Adj. FCF Payout Ratio
95.0%
Dividend Growth (YoY)
12.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 12, 2026

© 2026 bestshares.com. All rights reserved.