O'Reilly Automotive Inc. logo

O'Reilly Automotive Inc.

ORLY | NASDAQ
Chart Builder DCF Calculator
$82.88
-$1.83 (-2.16%)
At close: Sep 21, 2026, 4:00 PM ET
$83
+$0.12 (+0.14%)
Pre-market: Sep 22, 2026, 8:29 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
715.06M 604.18M 605.23M 725.9M 668.6M 538.49M 551.13M 665.46M 622.85M 547.24M 552.5M 649.83M 627.37M 516.89M 528.57M 585.44M 576.76M 481.88M 518.97M 558.65M 585.45M 501.61M
Depreciation & Amortization
138.28M 135.36M 135.41M 128.67M 124.94M 122.22M 122.57M 116.44M 113.24M 109.65M 112.48M 104.91M 97.93M 93.75M 99.89M 90M 85.12M 82.92M 90.56M 78.74M 79.16M 79.76M
Stock-Based Compensation
8.7M 8.82M 8.01M 8.3M 10.37M 8.44M 7.33M 7.37M 7.21M 7.02M 5.56M 7.38M 7.14M 7.44M 7.55M 6.21M 6.17M 6.53M 6.11M 5.97M 6.28M 6.29M
Other Working Capital
165.08M 256.64M 15.9M -279.52M -171.19M 194.97M -17.13M -87.82M 110.08M 156.23M -56.11M 130.2M 137.89M 100.45M 48.54M 89.46M -118.1M 56.2M -33.88M 196.89M -94.4M 163.38M
Other Non-Cash Items
5.67M 3.87M -58.42M 1.27M 70.55M 5.04M 2.18M 2.38M 3.83M 4.59M -101K 4.67M 1.26M 1.24M 1.38M 1.68M 416K 2.11M 1.42M 1.51M 1.6M 1.99M
Deferred Income Tax
14.21M 13.29M -29.67M 28.81M -25.52M -11.16M -58.77M -9.64M 15.8M 2.37M 12.25M 22.48M 10.11M 3.39M 26.9M 14.37M 23.27M 5.03M 2.33M -3.87M 11.37M 10.55M
Change in Working Capital
124.58M 267.39M -27.07M -276.4M -92.08M 92.08M 57K -10M 185.94M 33.34M -166.27M 77.03M 193.8M 91.06M 130.94M 263.34M 10.35M 111.41M 22.59M 211.5M 138.3M 290.47M
Operating Cash Flow
1.01B 1.03B 633.49M 616.54M 756.85M 755.12M 624.49M 772.02M 948.86M 704.22M 516.43M 866.29M 937.61M 713.76M 795.23M 961.05M 702.09M 689.89M 641.98M 852.5M 822.16M 890.67M
Capital Expenditures
-307.6M -244.45M -269.03M -312.1M -300.73M -286.95M -290.47M -258.31M -225.37M -249.24M -252.31M -293.02M -237.67M -223.27M -174.52M -159.9M -124.93M -103.99M -102.17M -118.08M -127.73M -94.88M
Cash Acquisitions
-1.02M -1.75M -722K -16.36M 747K 1.95M 6.08M 2.74M 3.68M 3.85M 7.23M 3.41M 4.35M 2.7M 3.97M 2.61M 5.07M 3.16M 2.85M 2.08M 2.47M 2.1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -4.15M n/a -183.02M -1.18M n/a -4.08M -178.54M -27K -1.76M -6K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 1.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.6M 1.54M 13.96M 26.89M -10.01M n/a -298K -5.58M -10K -155.37M -1.09M -155K -1.02M -956K -2.72M -362K -18K -68K -31K -814K -114K -969K
Investing Cash Flow
-305.02M -244.66M -255.79M -301.57M -310M -285M -283.2M -261.15M -221.7M -400.75M -246.16M -289.77M -238.49M -221.52M -356.28M -158.84M -119.88M -104.98M -277.88M -116.84M -127.14M -93.76M
Debt Repayment
821.68M 177.57M 98.82M 90.86M 169.62M 125.49M -547.78M 495.01M 280.81M -280.81M 1.49B -800.02M -55.02M 555M -149K -300.12M 840.99M n/a n/a n/a -300M n/a
Common Stock Repurchased
-1.51B -922.95M -500.31M -420.01M -617.21M -559.43M -472.02M -540.72M -793.77M -270.02M -560.18M -799.53M -679.99M -1.11B -420.71M -710.32M -1.38B -775.21M -468.89M -942.97M -399.64M -664.55M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.37M -270K n/a n/a -17.01M -433K 678.02M -533.35M -173.5M -569K -1.03B 1.03B n/a -354K n/a n/a n/a -350K -8K -105K -3.3M -313K
Financial Cash Flow
-692.61M -729.04M -388.95M -309.03M -441.36M -409.45M -325.62M -540.02M -670.49M -493.58M -74.04M -551.55M -701.48M -541.67M -398.08M -988.97M -519.87M -755.62M -451.34M -917.64M -674.58M -651.3M
Net Cash Flow
9.55M 58.84M -10.72M 5.9M 7.37M 61M 14.63M -29.43M 55.78M -189.87M 196.47M 24.78M -1.99M -48.71M 41.52M -186.84M 62.36M -170.57M -87.19M -182.32M 20.74M 145.24M
Free Cash Flow
698.9M 788.47M 364.46M 304.44M 456.11M 468.17M 334.02M 513.71M 723.49M 454.98M 264.12M 573.27M 699.93M 490.5M 620.71M 801.15M 577.16M 585.9M 539.82M 734.42M 694.43M 795.79M
Adj. Free Cash Flow
690.2M 779.65M 356.45M 296.14M 445.74M 459.73M 326.69M 506.34M 716.29M 447.95M 258.56M 565.89M 692.8M 483.06M 613.16M 794.94M 570.99M 579.36M 533.71M 728.45M 688.15M 789.5M
Maintenance CapEx
-138.28M -135.36M -114.09M -146.19M -177.81M -208.83M -165.36M -181.86M -128.92M -121.86M -165.35M -105.32M -53M -32.29M -14.37M -15.15M -31.86M -10.93M n/a n/a n/a n/a
Growth CapEx
-169.32M -109.09M -154.94M -165.9M -122.93M -78.12M -125.11M -76.44M -96.45M -127.38M -86.96M -187.69M -184.67M -190.98M -160.16M -144.75M -93.07M -93.06M -102.17M -118.08M -127.73M -94.88M
Owner Earnings
868.22M 897.55M 519.4M 470.34M 579.04M 546.29M 459.12M 590.15M 819.94M 582.36M 351.08M 760.96M 884.61M 681.48M 780.86M 945.9M 670.23M 678.96M 641.98M 852.5M 822.16M 890.67M

© 2026 bestshares.com. All rights reserved.