Ono Pharmaceutical Co. Ltd. logo

Ono Pharmaceutical Co. Ltd.

OPHLY | OTC
Chart Builder DCF Calculator
$5.29
+$0.14 (+2.72%)
Sep 22, 2026, 1:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
24.47B 833.03M 29.38B 22.89B 17.67B -6.55B 14.95B 16.85B 24.79B 17.43B 48B 56.92B 42.38B 19.15B 43.36B 41.98B 39.04B 20.68B 25.12B 28.43B 30.8B
Depreciation & Amortization
9.1B 9.78B 9.77B 9.48B 9.24B 8.73B 9.17B 4.62B 4.38B 4.71B 4.34B 4.56B 4.53B 4.5B 4.32B 4.33B 4.3B 4.64B 4.4B 4.4B 4.29B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.19B 13.14B 5.19B 4.3B 5.27B -38.47M 32.04M -4.09B 7.66B 459M 841M -1.69B -2.76B 5.61B 94M 63M 36M 8.76B -14.77B 14M -14.22B
Other Non-Cash Items
-23.58B 1.95B -3.67B 7.56B 700.49M 36.56B -24.08B -28.75B -22.22B 7.85B -21.67B 1.59B -31.79B -5.07B -2.62B -1.55B 6.43B 439M -14.84B -2.56B -13.85B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.92B 38.24B -2.44B 12.99B -24.24B 255.91M 24.46M 7.51B -6.95B 19.17B -5.9B -16.7B -24.76B 25.97B -10.98B 3.15B -16.7B 8.68B -27.65B 3.35B -14.49B
Operating Cash Flow
1.07B 50.81B 33.04B 52.92B 3.37B 39B 63.05M 218.27M 5.22M 49.16B 24.78B 46.36B -9.64B 44.55B 34.09B 47.9B 33.08B 34.43B -12.97B 33.61B 6.76B
Capital Expenditures
-2.02B -1.01B -1.03B -1.71B -2.25B -1.42B -8.38M -1.26B -1.54B -10.54B -1.4B -1.15B -7.74B -4.45B -4.64B -1.63B -3.77B -2.06B -1.59B -2.34B -6.3B
Cash Acquisitions
8.11M 11.37M 3.06M 7.24M n/a 18.67M -57.04M -5.9M -364.82B 34M -615M -311M -5.23B -3.05B -3.97B -530M -1.61B -474M -705M -488M -5.1B
Purchase of Investments
-844.98M -1.89B -1.2B -1.31B -1.18M -7.11M -9.91M -4.63M -779M -790M -3.57B -31.19B -1.19B -86B -3.35B -51.16B -88M -50.5B -886M -7.18B -50M
Sales Maturities Of Investments
1.76B 7.33B 741.33M 4.94B 39.9M 105.83M 113.57M 46.65M 1.31B 40.19B 2.55B 62.96B 315M 35.68B 1.01B 16.29B 2.88B 41.06B 25.92B 9.86B 1.75B
Other Investing Acitivies
8.25B 190.43M -52.46M -343.24M -40.72B 16.75B 1.24B 1.29B 366.08B -196M 1.69B -411M 4.65B 2.41B 4.02B 419M 1.27B -44M -710M -1.09B 4.57B
Investing Cash Flow
3.47B 5.55B -1.58B 1.46B -42.97B 15.33B 32.99M 24.32M -1.06B 28.7B -1.34B 29.9B -9.19B -55.41B -6.93B -36.61B -1.32B -12.02B 23.44B -264M -5.12B
Debt Repayment
-3.6B -3.43B -5.94B -7.72B -8.35B -8.31B -26M 2.85M -697M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a 25.6K 18.91K -1M n/a 51.09 -156 -1M n/a -12.76B -10.06B -27.19B n/a n/a n/a n/a -1M -14.55B -15.46B n/a n/a
Dividend Paid
-17.7B -230.82M -18.41B -1.34B -17.4B -992M -17.77B -1.32B -17.44B -1.03B -18.1B -1.22B -16.83B -942M -15.15B -998M -12.65B -805M -13.15B -1.06B -12.65B
Other Financial Acitivies
-841.94M -790.87M -864.6M -859M 37.03M -51.09 17.64B 1.3B 18.98B -700M -544M -702M -709M -670M -657M -712M -702M -649M -654M -635M -626M
Financial Cash Flow
-22.14B -4.45B -25.22B -9.92B -25.71B -9.3B -151.73M -11.45M 846.16M -14.49B -28.71B -29.11B -17.54B -1.61B -15.81B -1.71B -13.36B -16B -29.27B -1.69B -13.28B
Net Cash Flow
-22.47B 46.04B -4.85B 40.59B -405.73M 43.59B -143.82M 333.57M -263.2M 63.89B -5.46B 47.27B -35.7B -12.46B 10.84B 9.81B 18.83B 6.64B -18.64B 31.66B -11.58B
Free Cash Flow
-948.33M 49.8B 32.02B 51.21B 1.12B 37.58B 54.67M 32.65B -731M 38.63B 23.38B 45.21B -17.38B 40.1B 29.45B 46.27B 29.3B 32.37B -14.56B 31.28B 461M
Adj. Free Cash Flow
-948.33M 49.8B 32.02B 51.21B 1.12B 37.58B 54.67M 32.65B -731M 38.63B 23.38B 45.21B -17.38B 40.1B 29.45B 46.27B 29.3B 32.37B -14.56B 31.28B 461M
Maintenance CapEx
-2.02B n/a n/a n/a n/a -1.42B n/a -1.26B -1.54B -9.12B n/a n/a -3.66B n/a n/a n/a n/a n/a n/a n/a -1.7B
Growth CapEx
n/a -1.01B -1.03B -1.71B -2.25B n/a -8.38M n/a n/a -1.41B -1.4B -1.15B -4.09B -4.45B -4.64B -1.63B -3.77B -2.06B -1.59B -2.34B -4.59B
Owner Earnings
-948.33M 50.81B 33.04B 52.92B 3.37B 37.58B 63.05M 32.65B -731M 40.04B 24.78B 46.36B -13.29B 44.55B 34.09B 47.9B 33.08B 34.43B -12.97B 33.61B 5.05B

© 2026 bestshares.com. All rights reserved.