ON Semiconductor Corporation logo

ON Semiconductor Corporation

ON | NASDAQ
Chart Builder DCF Calculator
$71.65
+$1.67 (+2.39%)
At close: Sep 21, 2026, 4:00 PM ET
$71.62
-$0.03 (-0.04%)
Pre-market: Sep 22, 2026, 5:11 AM ET
TTM
Period Ending
Q2 2026
Jul 2, 2026
Q1 2026
Apr 2, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Oct 2, 2025
Q2 2025
Jul 3, 2025
Q1 2025
Apr 3, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jul 1, 2021
Q1 2021
Apr 1, 2021
Net Income
631.7M 575.9M 123.6M 321.6M 469M 635.7M 1.57B 1.76B 1.94B 2.18B 2.19B 2.23B 1.96B 1.84B 1.9B 1.73B 1.72B 1.45B 1.01B 674.6M 525.4M 340.4M
Depreciation & Amortization
789.4M 804.5M 686M 637.7M 653M 656.2M 642.9M 636.6M 630.2M 619.4M 609.5M 582.4M 566.6M 556.2M 551.8M 558.9M 569.2M 583.9M 596.7M 610.2M 616.5M 617.3M
Stock-Based Compensation
150.7M 147.7M 144.3M 144.6M 139.1M 137M 136.1M 128.7M 127.1M 126.4M 121.1M 114.7M 110.5M 106M 100.8M 103.7M 99.5M 101.5M 101.3M 90.6M 85.4M 74.3M
Other Working Capital
-71.2M -115.4M -80.8M -27.6M 59.8M 118.4M 54.4M -104.7M -196M -217.8M -163M -83.4M -46.7M -12.6M -5.6M 80.2M 12.6M 62.8M 129.5M 15.1M 31.1M -17.6M
Other Non-Cash Items
299.1M 217M 506.6M 518M 513.1M 496M 64.4M 44.5M 51.4M 32.1M 51.7M -18.5M 234.1M 354.4M 324M 401.1M 137.4M 51.7M 69.3M 73.8M 93.4M 73.7M
Deferred Income Tax
-171.6M -177.3M -193.7M -120.6M -85.3M -94.7M -129.6M -140.8M -174.6M -174.8M -127.7M -41.3M -33.2M -36.7M 3.1M -41.7M 73.8M 123.9M 62.4M 66M -115M -126.8M
Change in Working Capital
-27.3M -171.2M 493M 283.7M 143.2M 179.8M -382M -489.3M -533.8M -712.9M -862.7M -766.2M -300.1M -251.5M -250.4M -219.5M -629.4M -270.8M -58.9M 40.6M 64.6M -42.1M
Operating Cash Flow
1.67B 1.4B 1.76B 1.79B 1.83B 2.01B 1.91B 1.94B 2.04B 2.07B 1.98B 2.1B 2.53B 2.56B 2.63B 2.53B 1.97B 2.04B 1.78B 1.56B 1.27B 936.8M
Capital Expenditures
100.5M 56.6M -69.1M -144.9M -544.8M -607.7M -694M -703.3M -962.2M -1.24B -1.34B -1.5B -1.37B -1.2B -1.04B -914.6M -730.7M -588.4M -492M -512.9M -462.6M -428.7M
Cash Acquisitions
98.5M 118.2M -300K -100K -138.1M -144.8M -27.2M -256.7M -236.2M -236.2M -472.6M -63.7M -61.3M 16.3M 263.1M -305.3M -304.3M -381.9M -392.4M 3.4M n/a n/a
Purchase of Investments
-1.15B -1.1B -1.05B -1.1B -1.15B -1.3B -1.05B -750M -450M n/a n/a n/a -1.7M -10.2M -18M -23.1M -65.2M -56.7M -48.9M -43.8M n/a n/a
Sales Maturities Of Investments
1.1B 950M 950M 1.45B 1.75B 1.5B 1.2B 450M 12.7M 22.7M 33.5M 38.3M 35.8M 36.2M 28.8M 25.4M 18M 7.6M 4.2M 2.8M n/a n/a
Other Investing Acitivies
-360.3M -365.1M -369.1M -844.5M -437.3M -436.9M -438.6M 253M 253.4M 273.6M 276.8M 35.3M 40.6M 20.1M 56.7M 64M 45.6M 52.1M 14M -88.7M -86.3M -93.5M
Investing Cash Flow
-211.3M -340.3M -538.5M -639.5M -520.2M -989.4M -1.01B -1.24B -1.62B -1.41B -1.74B -1.49B -1.35B -1.14B -705.4M -1.15B -1.04B -967.3M -915.1M -539.2M -448.9M -422.2M
Debt Repayment
1.1B -376.4M -376.7M -1.6M -1.6M -1.7M -2.2M -126.4M -127.8M 262.2M 515.8M 620.9M 618.4M 215.3M -41.5M -73.7M -73.5M -333.2M -483.2M -1.19B -1.7B -1.43B
Common Stock Repurchased
-1.47B -1.42B -1.38B -1.13B -1.01B -854.2M -654.1M -750.2M -650.1M -560.2M -564.2M -356.9M -334.2M -363.8M -259.8M -166.9M -89.7M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-756.5M -36.1M -31.6M -32.3M -32.6M -37.6M -52.7M -61.6M -64.8M -482M -906.4M -915.1M -912.9M -492.5M -91.6M -74.5M -73.6M -233.9M -203.5M -207.3M -209.6M -46M
Financial Cash Flow
-468M -1.81B -1.76B -1.14B -1.02B -870.6M -683.8M -912.7M -817M -753.9M -686.5M -384M -362.6M -376.1M -370M -291.9M -213.1M -448.6M -569.4M -1.28B -1.79B -1.45B
Net Cash Flow
986.3M -760.1M -544.4M 1.6M 296.5M 148.5M 208.4M -218.4M -400.1M -99.9M -448M 218.4M 818.6M 1.05B 1.56B 1.08B 722.1M 625M 296.2M -264.2M -968.2M -938.1M
Free Cash Flow
1.77B 1.45B 1.69B 1.64B 1.29B 1.4B 1.21B 1.23B 1.08B 832.3M 638.2M 593.2M 1.17B 1.36B 1.59B 1.61B 1.24B 1.45B 1.29B 1.04B 807.7M 508.1M
Adj. Free Cash Flow
1.62B 1.31B 1.55B 1.5B 1.15B 1.27B 1.08B 1.11B 949.4M 705.9M 517.1M 478.5M 1.06B 1.25B 1.49B 1.51B 1.14B 1.35B 1.19B 952.3M 722.3M 433.8M
Maintenance CapEx
100.5M 56.6M -69.1M -144.9M -544.8M -607.7M -694M -703.3M -962.2M -1.23B -1.33B -1.38B -1.04B -701.46M -369.85M -184.41M -87.06M -20.42M -20.42M -196.61M -258.21M -331.51M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.22M -10.81M -124.25M -322.7M -501.34M -668.55M -730.19M -643.64M -567.98M -471.58M -316.29M -204.39M -97.19M
Owner Earnings
1.77B 1.45B 1.69B 1.64B 1.29B 1.4B 1.21B 1.23B 1.08B 836.52M 649.01M 717.45M 1.49B 1.86B 2.26B 2.34B 1.89B 2.02B 1.76B 1.36B 1.01B 605.29M

© 2026 bestshares.com. All rights reserved.