OMV AG logo

OMV AG

OMVKY | OTC
Chart Builder DCF Calculator
$20.79
+$0.34 (+1.66%)
Sep 24, 2026, 12:59 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
1.48B 1.47B 1.65B 1.51B 1.76B 1.71B 1.84B 2.05B 2.73B 4.91B 5.18B 5.4B 4.53B 2.82B 2.8B 4.07B 3.13B 2.38B 1.48B -10M 983M 1.58B
Depreciation & Amortization
2.74B 3.03B 3.07B 2.55B 2.58B 2.5B 2.52B 2.88B 2.89B 2.7B 2.67B 3.72B 3.74B 3.91B 3.94B 2.54B 3.22B 3.12B 3.2B 3.29B 2.51B 2.58B
Stock-Based Compensation
n/a n/a n/a 12M 12M 12M 12M 22M 22M 22M 22M 38M 38M 38M 38M -5M -5M -5M -5M 25M 25M 25M
Other Working Capital
-366M -356M -508M -395M -432M 387M 334M 249M 992M -258M 105M -421M -938M -226M -795M -1.46B -1.32B -1.35B -926M -36M -23M -78M
Other Non-Cash Items
524M 1.27B 1.53B 3.45B 3.64B 1.54B 1.56B -272M 63M 799M 1.92B 2.94B 2.9B 3.8B 2.16B 648M -415M -851M -900M -147M 17M -47M
Deferred Income Tax
n/a 25M 53M 132M 155M 221M 175M 153M 133M 41M 85M -43M -89M -27M -53M 18M 61M n/a n/a n/a n/a n/a
Change in Working Capital
144M 184M 148M 234M 42M 350M 1.07B 1.33B 1.78B -725M -2.08B -2.96B -3.65B -1.91B -1.88B -2.35B -1.84B -1.57B -638M 308M 212M 195M
Operating Cash Flow
4.89B 4.99B 5.46B 5.52B 5.8B 4.85B 5.71B 6.06B 7.53B 7.77B 7.76B 9.1B 7.53B 8.63B 7.02B 4.91B 4.1B 3.08B 3.14B 3.44B 3.72B 4.31B
Capital Expenditures
-3.82B -3.64B -3.51B -3.43B -3.41B -3.44B -3.49B -3.45B -3.32B -3.16B -2.94B -2.79B -2.64B -2.61B -2.5B -2.3B -2.11B -1.92B -1.96B -2B -2.16B -2.22B
Cash Acquisitions
1.03B 699M 734M 67M 845M 997M 991M 974M 311M 462M 226M 283M 273M 428M 661M -3.21B -3.25B -3.83B -3.87B -65M -15M 4M
Purchase of Investments
-549M -591M -606M -609M -477M -606M -635M -620M -742M -598M -737M -767M -590M -574M -382M -369M -343M -283M -194M -156M -2.24B -2.25B
Sales Maturities Of Investments
n/a n/a n/a -78M 783M 1.6B 1.6B 1.68B 821M n/a n/a n/a 579M 1.2B 1.74B 2.3B 2.11B 1.49B 1.54B 972M 1.13B 1.62B
Other Investing Acitivies
859M 275M 352M 390M -478M -1.42B -1.5B -1.55B -671M 1.5B 1.49B 1.79B 1.19B -774M -1.34B -2.23B -2.04B -1.43B -1.47B -886M -1.03B -1.44B
Investing Cash Flow
-2.48B -3.37B -3.15B -3.78B -2.85B -2.86B -3.03B -2.96B -3.61B -1.79B -1.97B -1.49B -1.19B -2.33B -1.82B -5.81B -5.64B -5.96B -5.95B -2.14B -4.31B -4.29B
Debt Repayment
-67M -69M -172M -552M -1.1B -1.42B -1.34B -872M -1.66B -855M -855M -2.1B -1.27B -1.27B -1.04B 174M 37M 3.2B 2.37B 1.93B 3.09B -3M
Common Stock Repurchased
-14M -514M -500M -500M -500M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.63B -1.74B -1.74B -1.88B -2.21B -2.11B -2.11B -2.49B -2.77B -2.17B -2.34B -1.96B -1.35B -1.24B -1.1B -1.37B -2.18B -1.56B -1.52B -1.17B -319M -870M
Other Financial Acitivies
-82M -1.22B -1.3B -1.41B -1.23B -665M -690M -912M -977M -754M -958M -641M -579M -1.52B -1.21B -1.15B 176M 1.12B 1.12B 1.14B -185M -186M
Financial Cash Flow
-1.8B -3.04B -3.13B -3.62B -3.99B -3.75B -3.77B -2.92B -4.02B -2.28B -2.66B -3.97B -2.82B -3.65B -2.98B -2.34B -1.12B 3.61B 2.81B 2.95B 2.78B -861M
Net Cash Flow
-136M -1.43B -830M -1.98B -1.14B -1.86B -1.2B 137M -118M 3.68B 3.06B 3.59B 3.44B 2.53B 2.16B -3.31B -2.74B 687M -71M 4.17B 2.13B -895M
Free Cash Flow
1.08B 1.35B 1.94B 2.09B 2.39B 1.4B 2.22B 2.61B 4.21B 4.61B 4.81B 6.31B 4.89B 6.02B 4.52B 2.61B 1.99B 1.17B 1.18B 1.44B 1.57B 2.09B
Adj. Free Cash Flow
1.08B 1.35B 1.94B 2.07B 2.38B 1.39B 2.21B 2.58B 4.19B 4.59B 4.79B 6.27B 4.85B 5.99B 4.48B 2.62B 1.99B 1.17B 1.18B 1.41B 1.54B 2.06B
Maintenance CapEx
-2.94B -3.28B -3.51B -3.43B -3.41B -3.44B -3.49B -2.72B -1.86B -1.04B -177.52M n/a n/a n/a n/a -564M -952M -1.38B -1.96B -2B -1.93B -1.78B
Growth CapEx
-873M -358M n/a n/a n/a n/a n/a -732.48M -1.47B -2.12B -2.77B -2.79B -2.64B -2.61B -2.5B -1.74B -1.16B -539M n/a n/a -226.69M -444.77M
Owner Earnings
1.95B 1.71B 1.94B 2.09B 2.39B 1.4B 2.22B 3.34B 5.68B 6.73B 7.58B 9.1B 7.53B 8.63B 7.02B 4.35B 3.15B 1.71B 1.18B 1.44B 1.79B 2.53B

© 2026 bestshares.com. All rights reserved.