Omnicell Inc. logo

Omnicell Inc.

OMCL | NASDAQ
Chart Builder DCF Calculator
$33.18
+$0.75 (+2.31%)
Sep 22, 2026, 1:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
24.29M 11.36M -2.03M 5.46M 5.64M -7.02M 15.84M 8.63M 3.74M -15.68M -14.38M 5.55M 3.45M -15M -28.41M 16.77M 9.07M 8.21M 13.98M 29.32M 20.42M 14.13M
Depreciation & Amortization
20.75M 20.5M 19.81M 21.37M 21.65M 21.84M 22.21M 21.56M 22.81M 23.18M 95.56M 23.56M 24.06M 24.22M 24.62M 24.73M 25.39M 24.43M 23.03M 21.15M 20.29M 20.47M
Stock-Based Compensation
12.21M 9.5M n/a 11.21M 10.53M 10.79M 9.04M 11.61M 10.03M 8.64M 12.19M 14.98M 14.09M 14.04M 17.52M 17.31M 17.21M 16.21M 14.68M 13.67M 13.04M 11.77M
Other Working Capital
-23.72M 23.72M -18.02M -108K -12.84M -684K 20.02M -47.08M 7.29M 30.28M -13.84M 4.13M -8.22M 2.38M 33.13M 13.06M -9.41M 4.22M 28.51M -22.79M 14.18M 11.66M
Other Non-Cash Items
12.68M 619K 15.12M 810K 907K 846K -6.08M 38.74M 6.55M 1.01M -66.92M 2.17M 1.24M 9.66M 6.66M 1.67M 4.38M 2.79M 5.74M 5.84M 5.48M 5.42M
Deferred Income Tax
6.69M 4.23M -2.53M 3.36M 1.7M -3.84M -5.45M -1.45M -3.34M -4.61M 3.12M -3.15M -3.25M -7.77M -20.26M -7.56M -4.65M -4.86M -5.31M 1.59M 1.32M -862K
Change in Working Capital
-7.07M 8.3M -27K -13.94M 2.33M 3.31M 20.76M -56.32M 18.92M 37.4M 8.84M 13.9M 33.32M -12.39M 82.03M -31.76M -60.95M -62.78M 7.52M -28.57M 11.23M 6.49M
Operating Cash Flow
69.55M 54.5M 30.35M 28.27M 42.76M 25.92M 56.32M 22.75M 58.7M 49.95M 38.41M 57.01M 72.9M 12.77M 82.15M 21.18M -9.55M -16M 59.63M 42.99M 71.77M 57.42M
Capital Expenditures
-8.94M -12.44M -10.14M -9.75M -11.78M -11.17M -9.09M -13.34M -13.55M -12.34M -12.37M -10.63M -11.63M -10.14M -13.68M -12.76M -9.61M -15.34M -11.08M -6.83M -5.98M -5.09M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.46M n/a 5.48M -3.39M -176.08M -178.08M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.85M n/a n/a n/a n/a
Sales Maturities Of Investments
1.27M 2.77M n/a -1.13M n/a 84K n/a n/a n/a -1.13M -11.02M n/a n/a n/a n/a n/a n/a -1.1M n/a n/a n/a n/a
Other Investing Acitivies
-4.86M -6.2M n/a -3.4M n/a -4.65M n/a -11.85M n/a 1.13M 11.02M n/a n/a n/a -9.04M n/a n/a -2.76M -5.23M n/a n/a n/a
Investing Cash Flow
-12.53M -15.87M -14.42M -14.28M -15.92M -15.74M -13.57M -13.34M -13.55M -12.34M -12.37M -14.19M -14.82M -13.64M -17.25M -15.87M -6.82M -18.73M -192.39M -193.63M -13.35M -13.13M
Debt Repayment
n/a n/a n/a -175M n/a n/a -265.73M n/a n/a n/a -2.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-388K n/a n/a -61.95M -15.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.06M n/a n/a -52.21M -6.13M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-23.38M -5.37M 7.39M 10.07M 4.18M -4.23M 5.86M -1.45M -16.73M 3.88M 15.92M -5.01M 514K -8.25M 5.63M -9.36M -3.62M 1.14M 12.79M -3.29M -4.7M -5.23M
Financial Cash Flow
-31.53M 2.39M 9.1M -219.98M -11.47M 4.04M -234.43M 3.55M -16.63M 11.93M 13.13M 2.83M 3.6M 3.86M 3.56M 9.06M -1.45M -32.12M 6.67M 18.28M 6.81M 15.6M
Net Cash Flow
24.87M 39.93M 25.58M -206.05M 17.1M 15.79M -194.31M 14.61M 28.32M 48.99M 38.28M 45.03M 61.66M 3.17M 68.94M 15.06M -19.53M -67.26M -126.57M -132.69M 66.18M 62.13M
Free Cash Flow
60.61M 42.07M 20.22M 18.51M 30.97M 14.75M 47.23M 9.42M 45.15M 37.61M 26.04M 46.38M 61.27M 2.63M 68.48M 8.41M -19.16M -31.34M 48.56M 36.16M 65.8M 52.33M
Adj. Free Cash Flow
48.4M 32.57M 20.22M 7.3M 20.44M 3.97M 38.19M -2.19M 35.12M 28.97M 13.86M 31.39M 47.18M -11.41M 50.96M -8.9M -36.37M -47.55M 33.87M 22.5M 52.76M 40.55M
Maintenance CapEx
-8.94M -12.44M -9.31M -6.47M -10.18M -8.43M -3.8M -13.34M -13.55M -12.34M -12.37M -10.63M -11.63M -10.14M -13.68M -7.83M -4.01M -8.95M -5.42M n/a n/a -3.06M
Growth CapEx
n/a n/a -827.8K -3.29M -1.6M -2.74M -5.29M n/a n/a n/a n/a n/a n/a n/a n/a -4.93M -5.6M -6.4M -5.66M -6.83M -5.98M -2.03M
Owner Earnings
60.61M 42.07M 21.04M 21.8M 32.58M 17.49M 52.52M 9.42M 45.15M 37.61M 26.04M 46.38M 61.27M 2.63M 68.48M 13.35M -13.56M -24.94M 54.22M 42.99M 71.77M 54.35M

© 2026 bestshares.com. All rights reserved.