Ollie's Bargain Outlet  Inc. logo

Ollie's Bargain Outlet Inc.

OLLI | NASDAQ
Chart Builder DCF Calculator
$82.06
+$2.35 (+2.95%)
Sep 22, 2026, 9:42 AM ET · Market open
TTM
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 30, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Net Income
273.58M 249.44M 240.6M 223.6M 213.31M 200.98M 199.76M 207.68M 203.6M 196.8M 181.44M 158.05M 149.33M 121.25M 102.79M 94.43M 94.53M 114.76M 157.46M 177.39M 199.4M 264.46M
Depreciation & Amortization
43.91M 57.4M 55.24M 64.67M 62.16M 58.66M 55.63M 41.07M 38.4M 36.65M 34.94M 33M 31.3M 30.05M 28.69M 27.63M 26.66M 25.7M 24.89M 24.06M 23.44M 22.99M
Stock-Based Compensation
9.94M 13.3M 13.06M 18.84M 19.17M 19.46M 19.45M 13.64M 13.03M 12.52M 12.24M 11.65M 11.23M 10.43M 9.95M 9.4M 8.43M 8.41M 8.04M 7.71M 7.79M 7.2M
Other Working Capital
55.7M 49.09M 40.65M 25.45M 25.98M -7.16M -2M 10.84M -1.95M 38.74M 22.26M 2.69M 5.38M -1.41M -6.86M 5.34M -6.2M -24.44M -21.05M -2.92M 20.91M 33.36M
Other Non-Cash Items
21.43M -1.15M -1.2M -14.06M -12.54M -13.31M -13.13M -1.55M -2.16M -1.62M -964K -78K -145K 66K 26K 16K 33K 40K 43K 95K 188K 193K
Deferred Income Tax
6.27M 10.9M 8.8M 13.38M 12.84M 9.38M 9.25M 2.17M 1.85M 496K 1.25M 5.48M 5.71M 4.74M 4.45M -998K -692K 573K 1.12M 1.79M 1.68M 6.62M
Change in Working Capital
-14.37M -16.54M -19.95M -44.5M -42.13M -59.2M -43.5M -39.89M -26.15M 13.76M 25.4M 16.13M 22.73M 15.29M -31.47M -87.05M -121.73M -176.08M -146.52M -83.01M -39.59M 58.54M
Operating Cash Flow
340.75M 313.34M 296.54M 261.93M 252.81M 215.97M 227.45M 223.13M 228.59M 258.61M 254.29M 224.23M 220.16M 181.73M 114.35M 43.32M 7.14M -26.61M 45.03M 128.03M 192.91M 360.01M
Capital Expenditures
-74.2M -100.61M -101.88M -108.27M -108.56M -120.43M -120.55M -139.2M -144.32M -132.26M -124.4M -94.11M -73.26M -61.01M -51.67M -44.31M -40.94M -35.19M -34.99M -34.28M -30.2M -27.64M
Cash Acquisitions
377K 377K 21K 21K 64K 157K 276K 299K 356K 14.73M 14.66M 14.7M 14.76M 391K 378K 365K 352K 3.16M 3.16M 3.11M 2.96M 51K
Purchase of Investments
-232.67M -345.83M -406.68M -494.78M -484.16M -505.64M -482.69M -417.96M -343.5M -284.2M -273.52M -206.83M -160.71M -85.37M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
134.82M 234.56M 328.34M 384.63M 438.49M 420.7M 347.5M 348.63M 291.53M 296.68M 247.43M 162.52M 92.11M 5M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-100.9M 279K 300K 415K 271K 283K 402K 299K 356K -13.98M -14.06M -74.25M -74.19M -59.84M -59.85M 365K 352K 3.16M 3.16M 3.15M 3.05M 156K
Investing Cash Flow
-272.57M -211.22M -179.93M -218.01M -153.95M -205.09M -255.34M -208.23M -195.93M -119.29M -150.09M -198.13M -201.51M -201.15M -111.45M -43.94M -40.59M -32.04M -31.83M -31.13M -27.15M -27.49M
Debt Repayment
-753K -1M -1.17M -1.2M -1.06M -1.06M -1.12M -1.01M -1.07M -1.17M -1.03M -1.13M -1.09M -938K -891K -817K -755K -688K -684K -612K -478K -506K
Common Stock Repurchased
-98.59M -110.11M -73.85M -45.95M -50.2M -45.11M -53.01M -59.99M -57.61M -65.27M -52.54M -51.68M -58.25M -54.11M -42.32M -50.44M -195.15M -210.88M -219.97M -200.27M -35.57M -9.9M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-88.95M -5.25M 455K 7.08M 7.14M 19.55M 15.82M 9.02M 11.62M 702K 3.87M 4.16M 4.07M 2.8M 2.29M 2.08M -355K -360K 3.93M 5.48M 8.04M 30.83M
Financial Cash Flow
-178.58M -103.46M -62.06M -27.91M -38.29M -24.11M -33.25M -45.76M -43.48M -62.02M -48.54M -48.65M -55.27M -51.09M -39.27M -47M -192.78M -208.06M -213.35M -192.7M -26.6M 20.3M
Net Cash Flow
-110.4M -1.35M 54.56M 16.01M 60.56M -13.23M -61.14M -30.87M -10.82M 77.29M 55.67M -22.55M -36.63M -70.5M -36.38M -47.62M -226.22M -266.7M -200.15M -95.8M 139.15M 352.82M
Free Cash Flow
266.55M 212.73M 194.66M 153.66M 144.25M 95.54M 106.9M 83.93M 84.27M 126.35M 129.89M 130.12M 146.9M 120.73M 62.68M -987K -33.8M -61.8M 10.04M 93.75M 162.71M 332.37M
Adj. Free Cash Flow
256.62M 199.43M 181.6M 134.82M 125.09M 76.08M 87.46M 70.29M 71.24M 113.82M 117.65M 118.48M 135.67M 110.3M 52.73M -10.38M -42.23M -70.21M 2M 86.05M 154.92M 325.16M
Maintenance CapEx
-14.93M -14.93M -2.82M -21.45M -40.61M -58.63M -66.92M -63.89M -63.72M -54.76M -48.14M -33.59M -21.57M -17.69M -22.87M -27.2M -32.14M -35.19M -25.53M -20.16M -8.24M n/a
Growth CapEx
-59.26M -85.68M -99.06M -86.82M -67.95M -61.8M -53.63M -75.31M -80.6M -77.5M -76.26M -60.52M -51.68M -43.32M -28.8M -17.11M -8.79M n/a -9.46M -14.13M -21.96M -27.64M
Owner Earnings
325.82M 298.4M 293.72M 240.48M 212.2M 157.34M 160.53M 159.24M 164.87M 203.84M 206.15M 190.64M 198.58M 164.04M 91.48M 16.12M -25M -61.8M 19.51M 107.88M 184.67M 360.01M

© 2026 bestshares.com. All rights reserved.