Universal Display Corporation logo

Universal Display Corporation

OLED | NASDAQ
Chart Builder DCF Calculator
$78.05
+$0.07 (+0.09%)
Sep 22, 2026, 11:27 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
195.65M 213.5M 242.05M 222.07M 244.92M 229.87M 222.08M 237.72M 222.36M 219.82M 203.01M 206.17M 208.11M 199.93M 210.06M 190.8M 183.46M 182.5M 184.21M 192.24M 186.63M 146.9M
Depreciation & Amortization
50.77M 48.65M 46.59M 45.58M 44.45M 44.09M 44.16M 44.99M 45.52M 45.18M 43.4M 41.3M 39.84M 40.54M 42.27M 43.55M 44.28M 43.34M 41.96M 40.53M 39.14M 37.83M
Stock-Based Compensation
18.93M 23.37M 22.89M 29.11M 27.93M 27.93M 30.03M 29.3M 31.31M 28.87M 24.11M 24.92M 26.21M 27.85M 29.95M 36.03M 36M 37.26M 36.28M 31.24M 29.98M 27.82M
Other Working Capital
36.23M 2.5M -50.77M -68.41M -63.23M -46.93M -53.77M -164.06M -110.36M -100.05M -67.79M -220.88M -195.88M -221.14M -178.98M 150.16M 164.82M 237.02M 234.51M 218.74M 243.59M 235.77M
Other Non-Cash Items
11.27M 3.8M -125K 772K 3.25M 2.44M 1.59M -5.93M -6.34M -7.57M -8.47M 197.32M 123.15M 126.38M 66.26M -194.42M -170.28M -221.6M -213.49M -227.65M -229.25M -196.52M
Deferred Income Tax
3.21M 2.06M -1.04M -5.26M -16.31M -18.27M -19.12M -24.2M 1.61M -1.77M -3.77M -11.51M -37.45M -31.5M -26.95M -10.35M -1.99M -147K 1.75M 2.02M -2.65M -4.87M
Change in Working Capital
-17.65M -2.22M -99.53M -77.88M -107.17M -74.02M -25.3M -26.08M -58.22M -105.43M -103.51M -337.85M -261.77M -241.36M -194.78M 115.35M 126.65M 172.88M 140.4M 168.92M 152.03M 161.38M
Operating Cash Flow
262.19M 289.14M 210.83M 214.39M 197.07M 212.15M 253.74M 256.1M 236.55M 179.31M 154.78M 120.35M 98.08M 121.83M 126.82M 180.95M 218.12M 214.22M 191.11M 207.29M 175.88M 172.54M
Capital Expenditures
-42.17M -52.02M -56.47M -53.06M -53.84M -48.49M -42.64M -37.54M -49.35M -124.41M -126.36M -130.1M -119.2M -45.59M -47.21M -49.55M -43.84M -44.08M -43.56M -38.7M -37.28M -33.51M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -66.56M -66.06M -51K n/a 66.51M 106.27M 40.25M 40.21M 40.27M 12K 12K 298K 298K 298K 323K
Purchase of Investments
-377.85M -452.74M -375.51M -576.49M -612.04M -533.67M -594.85M -566.05M -590.81M -565.84M -531.1M -540.23M -529.12M -742.29M -701.99M -834.61M -736.15M -662.88M -642.18M -272.34M -393.87M -459.78M
Sales Maturities Of Investments
475.98M 460.98M 396.5M 547.31M 560.46M 540.11M 473.08M 428.53M 480.88M 502.1M 574.17M 511.99M 497.83M 533.25M 468.46M 415.62M 289.51M 178.22M 227.98M 525.39M 710.7M 873.06M
Other Investing Acitivies
-40M -40M n/a n/a n/a n/a n/a 66.56M 66.06M 51K n/a -66.51M -106.27M -40.25M -40.21M -40.27M -12K -12K -298K 409.82M 410.45M 410.42M
Investing Cash Flow
5.96M -93.78M -45.48M -82.25M -105.43M -42.06M -164.41M -175.07M -159.29M -188.15M -83.29M -158.34M -150.48M -254.63M -280.74M -468.54M -490.48M -528.73M -457.75M 214.35M 279.54M 379.77M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-148.1M -100M -32.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-89.37M -87.6M -85.55M -82.56M -80.3M -78.06M -76.17M -74.49M -72M -69.49M -66.74M -64.34M -61.93M -59.52M -57M -52.22M -47.45M -42.69M -37.93M -35.56M -33.2M -30.83M
Other Financial Acitivies
-55.54M -7.91M -9.57M -9.61M -10.5M -10.73M -8.39M -8.56M -8.11M -8.08M -8.21M -7.95M -7.79M -8.49M -9.21M -9.22M -10.78M -13.21M -14.95M -14.98M -14.25M -19.21M
Financial Cash Flow
-243.39M -193.49M -125.98M -90.1M -88.7M -86.63M -82.34M -80.8M -77.88M -75.44M -72.93M -70.44M -68.03M -66.33M -64.64M -59.83M -56.66M -54.34M -51.37M -49.1M -46.07M -48.78M
Net Cash Flow
24.76M 1.88M 39.37M 42.05M 2.95M 83.46M 7M 236K -614K -84.28M -1.45M -108.43M -120.43M -199.13M -218.56M -347.41M -329.02M -368.86M -318.02M 372.54M 409.35M 503.54M
Free Cash Flow
220.02M 237.13M 154.36M 161.33M 143.23M 163.66M 211.1M 218.55M 187.2M 54.9M 28.42M -9.75M -21.11M 76.24M 79.61M 131.41M 174.28M 170.14M 147.55M 168.59M 138.59M 139.04M
Adj. Free Cash Flow
201.08M 213.76M 131.47M 132.23M 115.3M 135.72M 181.07M 189.26M 155.88M 26.03M 4.31M -34.67M -47.32M 48.39M 49.66M 95.38M 138.28M 132.88M 111.28M 137.35M 108.61M 111.22M
Maintenance CapEx
-38.93M -44.72M -48.86M -47.53M -42.29M -37.5M -24.75M -20.82M -38.65M -114.49M -123.64M -121.77M -106.69M -34.1M -31.66M -38.55M -31.01M -22.13M -20.75M -9.1M -9.82M -16.87M
Growth CapEx
-3.24M -7.3M -7.61M -5.53M -11.55M -10.99M -17.89M -16.72M -10.7M -9.92M -2.72M -8.33M -12.51M -11.49M -15.55M -11M -12.83M -21.95M -22.81M -29.6M -27.46M -16.64M
Owner Earnings
223.26M 244.42M 161.97M 166.86M 154.78M 174.65M 228.99M 235.27M 197.9M 64.82M 31.14M -1.42M -8.61M 87.72M 95.16M 142.4M 187.1M 192.09M 170.36M 198.19M 166.06M 155.67M

© 2026 bestshares.com. All rights reserved.