Oceaneering International Inc. logo

Oceaneering International Inc.

OII | NYSE
Chart Builder DCF Calculator
$45.93
-$0.36 (-0.78%)
At close: Sep 21, 2026, 4:00 PM ET
$46.25
+$0.32 (+0.70%)
Pre-market: Sep 22, 2026, 8:00 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
348.63M 339.49M 353.76M 232.21M 202.16M 182.71M 147.47M 135.9M 124.47M 108.48M 97.4M 76M 64.49M 49.21M 25.94M -36M -61.67M -59.15M -49.31M -35.49M -107.49M -138.52M
Depreciation & Amortization
107.01M 104.98M 102.26M 101.11M 100.25M 100.83M 103.44M 103.8M 104.13M 104.2M 104.96M 107.3M 111.96M 116.77M 120.97M 126.91M 130.91M 135.27M 139.72M 152.39M 205.7M 209.17M
Stock-Based Compensation
13.72M 13.72M 13.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.36M 4.84M 7.41M 18.31M 15.95M 13.47M 10.9M 8.68M 8.68M 8.68M
Other Working Capital
14.76M -37.02M -102.11M -92.39M -107.29M -53M -29.9M 30.56M 47.57M 23M 110.74M 95.12M 93.57M -10.72M -87.82M -77.85M -139.3M -6.59M 51.26M 8.78M 18.78M -57.34M
Other Non-Cash Items
-303.12M -129.78M -121.05M 26.77M 31.08M 24.73M 14.58M 16.92M 17.19M 18.53M 15.94M 15.7M 10.4M 3.86M 465K 17.88M 19.7M 23.96M 26.55M -643K 5.29M 3.2M
Deferred Income Tax
-2.27M -575K -4.04M -13.45M -10.11M -9.69M -11.29M -27.54M -28.86M -27.78M -26.79M -904K -182K 496K 829K 603K 2.61M -833K -1.8M 2.25M 98K 3.11M
Change in Working Capital
154.52M 14.63M -23.78M -118.53M -104.6M -106.37M -50.99M -2.35M -18.25M -44.02M 2.24M -1.26M 29.83M -13.65M -39.23M -26.3M -55.49M 34.23M 99.67M 62.84M 68.24M 81.43M
Operating Cash Flow
318.48M 342.47M 320.87M 228.11M 218.78M 192.21M 203.21M 226.73M 198.67M 159.4M 193.75M 196.84M 218.86M 161.53M 116.39M 101.41M 52.01M 146.95M 225.73M 190.02M 180.52M 167.07M
Capital Expenditures
-95.24M -102.33M -111.02M -114.45M -115.12M -107.71M -107.14M -107.31M -108.37M -107.94M -100.73M -92.63M -85.96M -80.03M -81.04M -69.48M -62.69M -58.82M -50.2M -50.66M -46.16M -44.16M
Cash Acquisitions
8.05M 7.53M 7.53M 7.53M -1.42M -900K -900K 6.93M 7.84M 7.85M 7.85M 64K 2.89M 6.44M 6.47M 6.42M 3.59M 1.82M 1.78M 1.78M 1.78M n/a
Purchase of Investments
n/a n/a n/a n/a -7M -7M -7M -7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 500K 11.8M 11.8M 11.8M 11.3M 6.23M 6.23M 6.23M 6.23M n/a n/a n/a n/a n/a 2.13M 4.49M 6.01M 6.01M 3.88M
Other Investing Acitivies
2.37M 5.54M 5.24M -25.03M -23.23M -21.47M -20.94M 3.05M 1.6M -1.26M -2.22M 1.35M 1.75M -1.11M -2.42M 738K 2.04M 6.06M 9.36M 5.65M 8.52M 9.38M
Investing Cash Flow
-84.81M -89.26M -98.24M -131.45M -134.97M -125.27M -124.17M -93.03M -92.7M -95.12M -88.87M -84.99M -81.32M -74.71M -77.03M -62.35M -57.1M -48.85M -34.57M -37.23M -29.85M -30.89M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -221.41M -205.67M -197.33M -203.61M 22.46M 6.72M -1.63M 4.66M -36.99M -69.5M -100M -100M -63.01M -30.5M n/a
Common Stock Repurchased
-20.16M -30.26M -40.27M -40.27M -40.16M -29.56M -26.89M -16.84M -6.85M -7.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
205K -8.47M -5.28M -5.35M -5.48M -5.65M -150K -109K 216K -144K -4.97M -5.14M -5.14M -4.6M -1.86M -1.82M -1.96M -2.08M -1.68M -1.7M -1.54M -1.84M
Financial Cash Flow
-19.95M -38.73M -45.55M -45.62M -45.64M -35.2M -27.04M -238.35M -212.3M -204.81M -208.57M 17.32M 1.58M -6.22M 2.79M -38.81M -71.46M -102.08M -101.68M -64.71M -32.04M -1.84M
Net Cash Flow
210.33M 225.49M 191.36M 54.13M 51.18M 27.29M 35.95M -104.57M -121.15M -150.28M -107.18M 128.92M 135.61M 66.96M 30.63M -20.22M -87.68M -4.72M 86.1M 88.95M 122.58M 135.28M
Free Cash Flow
223.24M 240.13M 209.85M 113.66M 103.66M 84.51M 96.08M 119.42M 90.31M 51.47M 93.03M 104.21M 132.9M 81.5M 35.35M 31.94M -10.68M 88.13M 175.53M 139.36M 134.36M 122.92M
Adj. Free Cash Flow
209.52M 226.41M 196.13M 113.66M 103.66M 84.51M 96.08M 119.42M 90.31M 51.47M 93.03M 104.21M 130.53M 76.65M 27.94M 13.62M -26.63M 74.66M 164.63M 130.68M 125.68M 114.24M
Maintenance CapEx
-75.71M -73.72M -59.05M -41.16M -45.18M -24M -24.27M -11.71M -3.01M -3.01M n/a n/a n/a -5.23M -20.8M -20.8M -21.02M -15.79M -10.92M -25.77M -33.53M -44.16M
Growth CapEx
-19.53M -28.61M -51.96M -73.29M -69.94M -83.71M -82.87M -95.59M -105.36M -104.93M -100.73M -92.63M -85.96M -74.8M -60.25M -48.68M -41.67M -43.03M -39.28M -24.9M -12.63M n/a
Owner Earnings
242.77M 268.75M 261.81M 186.95M 173.6M 168.21M 178.95M 215.01M 195.67M 156.39M 193.75M 196.84M 218.86M 156.3M 95.6M 80.62M 30.99M 131.17M 214.81M 164.25M 146.99M 122.92M

© 2026 bestshares.com. All rights reserved.