Organon & Co.

OGN | NYSE

Price Alert Chart Builder DCF Calculator

$13.70

+$0.02 (+0.15%)

At close: Sep 22, 2026, 4:00 PM ET

-

After-hours:

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $3.59B

Enterprise Value $11.01B

Beta 1.52

Average Volume 3.52M

Shares Outstanding (Diluted) 270.45M

Shares Change YoY 3.96%

Institutional Ownership 76.73%

Exchange NYSE

ISIN US68622V1061

Price Performance

Price Change 1M -0.4%

Price Change 3M 1.7%

Price Change 6M 124.3%

Price Change YTD 89.0%

Price Change 1Y 29.4%

Price Change 3Y -25.1%

Price Change 5Y -59.4%

1M CAGR (ann.) 0.7%

1Y CAGR (ann.) 27.1%

5Y CAGR (ann.) -13.2%

All-Time CAGR -11.9%

Valuation

PE Ratio 17.77

Forward PE 3.76

PEG Ratio -0.24

Forward PEG 2.07

PS Ratio 0.79

Forward PS 0.60

PB Ratio 3.57

P/FCF Ratio 14.65

P/Adj. FCF Ratio 16.77

P/OCF Ratio 4.87

EV/Sales 2.41

EV/EBIT 16.49

EV/EBITDA 11.79

EV/FCF 44.91

Earnings Yield 5.6%

FCF Yield 6.8%

Adj. FCF Yield 6.0%

Financial Health

Net Debt $7.42B

Total Debt $8.55B

Cash & Short-Term Investments $1.13B

Total Assets $13.18B

Current Ratio 1.95

Quick Ratio 1.44

Debt / Equity Ratio 8.50

Debt / EBITDA 9.15

Debt / FCF 34.87

OCF / Debt 0.05

Interest Coverage 2.53

Altman Z-Score 1.06

Piotroski F-Score 5

Margins & Profitability

Gross Profit Margin 53.0%

Operating Profit Margin 18.8%

EBITDA Margin 21.3%

Net Profit Margin 3.4%

FCF Margin 5.4%

Adj. FCF Margin 4.7%

SBC / Revenue 0.5%

SBC Impact (per share) -12.7%

Returns

Return on Assets 1.6%

Return on Equity 23.4%

Return on Invested Capital 4.7%

Return on Capital Employed 11.2%

Return on Tangible Assets 2.6%

Historical Growth (CAGR)

Revenue CAGR 3Y -9.5%

Revenue CAGR 5Y -6.4%

Revenue CAGR 10Y N/A

EPS CAGR 3Y -36.1%

EPS CAGR 5Y -35.5%

EPS CAGR 10Y N/A

FCF CAGR 3Y -8.5%

FCF CAGR 5Y -37.8%

FCF CAGR 10Y N/A

Analyst Forecasts

Analyst Rating Hold

Analyst Count 9

EPS Growth Next 3Y 68.1%

Revenue Growth Next 3Y 12.2%

Earnings Date Nov 8, 2026

EPS Estimate (next Q) $0.91

EPS Growth Est (next Q) -9.9%

Revenue Est (next Q) $1.58B

Revenue Growth Est (next Q) -1.6%

Fair Value Estimates

Graham Number $8.15

Graham Upside -40.4%

Lynch Fair Value $3.85

Lynch Upside -71.9%

Price Target $13

Price Target Upside -5.0%

Cash Flow

Operating Cash Flow $405.33M

Free Cash Flow $245.25M

Adj. Free Cash Flow $214.21M

FCF Per Share $1.90

OCF Per Share $2.81

OCF/S Ratio 12.0%

Income Statement

Revenue $4.57B

Gross Profit $2.4B

Operating Income $859.32M

EBITDA $934.32M

Net Income $101.11M

EPS (Diluted) $0.77

Revenue / Employee $457.06K

Profit / Employee $10.11K

Employees 10,000

Dividends

Annual Dividend $0.08

Dividend Yield 0.58%

Payout Ratio 10.4%

FCF Payout Ratio 6.9%

Adj. FCF Payout Ratio 7.9%

Dividend Growth (YoY) -86.7%

Pay Frequency Quarterly

Ex-Dividend Date Aug 13, 2026