bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Origin Energy Limited logo

    Origin Energy Limited

    OGFGY | OTC
    Chart Builder DCF Calculator
    $8.19
    -$0.09 (-1.09%)
    Sep 22, 2026, 9:58 AM ET · Market open
    Overview Rating Statistics Financials Earnings Ownership Dividends Profile

    Market Data

    Market Cap
    $14.26B
    Enterprise Value
    $25.51B
    Beta
    0.46
    Average Volume
    N/A
    Shares Outstanding (Diluted)
    1.72B
    Shares Change YoY
    -0.22%
    Institutional Ownership
    N/A
    Exchange
    N/A
    ISIN
    N/A

    Price Performance

    Price Change 1M
    -1.1%
    Price Change 3M
    10.4%
    Price Change 6M
    -7.9%
    Price Change YTD
    10.7%
    Price Change 1Y
    -1.2%
    Price Change 3Y
    49.7%
    Price Change 5Y
    163.7%
    1M CAGR (ann.)
    11.6%
    1Y CAGR (ann.)
    3.6%
    5Y CAGR (ann.)
    28.9%
    All-Time CAGR
    1.1%

    Valuation

    PE Ratio
    15.31
    Forward PE
    N/A
    PEG Ratio
    2.12
    Forward PEG
    -1.29
    PS Ratio
    1.27
    Forward PS
    1.30
    PB Ratio
    2.19
    P/FCF Ratio
    -1,351.51
    P/Adj. FCF Ratio
    -514.86
    P/OCF Ratio
    8.20
    EV/Sales
    1.50
    EV/EBIT
    23.82
    EV/EBITDA
    18.34
    EV/FCF
    -1,594.27
    Earnings Yield
    7.0%
    FCF Yield
    -0.1%
    Adj. FCF Yield
    -0.2%

    Financial Health

    Net Debt
    A$3.32B
    Total Debt
    A$4.84B
    Cash & Short-Term Investments
    A$1.02B
    Total Assets
    A$20.99B
    Current Ratio
    1.09
    Quick Ratio
    1.02
    Debt / Equity Ratio
    0.49
    Debt / EBITDA
    3.48
    Debt / FCF
    -302.63
    OCF / Debt
    0.24
    Interest Coverage
    7.26
    Altman Z-Score
    2.09
    Piotroski F-Score
    6

    Margins & Profitability

    Gross Profit Margin
    12.0%
    Operating Profit Margin
    13.2%
    EBITDA Margin
    11.9%
    Net Profit Margin
    10.2%
    FCF Margin
    -0.1%
    Adj. FCF Margin
    -0.3%
    SBC / Revenue
    0.0%
    SBC Impact (per share)
    -162.5%

    Returns

    Return on Assets
    7.6%
    Return on Equity
    15.8%
    Return on Invested Capital
    7.0%
    Return on Capital Employed
    7.4%
    Return on Tangible Assets
    8.7%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    4.1%
    Revenue CAGR 5Y
    17.7%
    Revenue CAGR 10Y
    15.0%
    EPS CAGR 3Y
    5.4%
    EPS CAGR 5Y
    959.1%
    EPS CAGR 10Y
    4.7%
    FCF CAGR 3Y
    -36.7%
    FCF CAGR 5Y
    5.3%
    FCF CAGR 10Y
    48.3%

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    1
    EPS Growth Next 3Y
    N/A
    Revenue Growth Next 3Y
    N/A
    Earnings Date
    Feb 10, 2026
    EPS Estimate (next Q)
    N/A
    EPS Growth Est (next Q)
    N/A
    Revenue Est (next Q)
    N/A
    Revenue Growth Est (next Q)
    N/A

    Fair Value Estimates

    Graham Number
    $6.86
    Graham Upside
    -17.1%
    Lynch Fair Value
    $13.52
    Lynch Upside
    63.3%
    Price Target
    $11.70
    Price Target Upside
    41.3%

    Cash Flow

    Operating Cash Flow
    A$1.16B
    Free Cash Flow
    A$-16M
    Adj. Free Cash Flow
    A$-42M
    FCF Per Share
    $1.01
    OCF Per Share
    $1.53
    OCF/S Ratio
    17.1%

    Income Statement

    Revenue
    A$16.97B
    Gross Profit
    A$3.4B
    Operating Income
    A$2.24B
    EBITDA
    A$1.39B
    Net Income
    A$1.42B
    EPS (Diluted)
    $0.82
    Revenue / Employee
    N/A
    Profit / Employee
    N/A
    Employees
    N/A

    Dividends

    Annual Dividend
    $0.42
    Dividend Yield
    5.07%
    Payout Ratio
    51.1%
    FCF Payout Ratio
    -5925.0%
    Adj. FCF Payout Ratio
    -2257.1%
    Dividend Growth (YoY)
    20.3%
    Pay Frequency
    Semi-Annual
    Ex-Dividend Date
    Sep 2, 2026

    © 2026 bestshares.com. All rights reserved.