Northwestern Energy Group Inc logo

Northwestern Energy Group Inc

NWE | NASDAQ
Chart Builder DCF Calculator
$71.41
+$1.58 (+2.26%)
Sep 22, 2026, 12:59 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
24.99M 63.46M 44.69M 38.23M 21.23M 76.94M 80.55M 46.82M 31.65M 65.09M 83.14M 29.34M 19.12M 62.53M 66.74M 27.37M 29.79M 59.11M 51.34M 35.2M 37.24M 63.07M
Depreciation & Amortization
66.98M n/a 61.91M 62.83M 1.35M 62.4M 57.01M n/a 56.93M 56.74M 53.03M n/a n/a n/a n/a n/a n/a 48.91M n/a n/a n/a 1.3M
Stock-Based Compensation
2.04M 2.05M 933K 1.88M 1.88M 2.28M -570K 1.49M 1.75M 2.05M 57K 251K 1.56M 3.31M 1.16M 322K 1.25M 2.76M -500K 1.31M 1.32M 3.22M
Other Working Capital
-45.79M 12.97M -36.8M 25.58M -44.12M 10.74M -32.59M 20.72M -43.06M 572K -36.27M 67.81M -27.91M 110.59M -59.98M 18.29M -56.51M 61.79M -56.12M 36.6M -55.2M -37.05M
Other Non-Cash Items
6.55M 65.87M 29.13M -2.2M 60.11M -658K -2.15M 51.6M -3.94M 1.56M -3.94M 48.8M 49.57M 50.86M 46.34M 47.28M 45.95M -1.85M 38.02M 51.75M 45.57M 44.93M
Deferred Income Tax
266K 14.14M -16.55M 6.92M 3.68M 13.07M -16.1M -5.83M 3.92M 9.04M 19.87M -3.28M 415K -10.42M 3.14M -8.73M 3.16M -6.56M 1.21M -40K 2.07M -2.71M
Change in Working Capital
-27.01M 13.9M -63.93M 19M -30.04M -645K -55.91M 25.88M -28.05M 27.21M -89.85M 57.75M 9.7M 107.42M -119.41M 10.14M -42.92M 93.3M -91.7M 28.87M -47.26M -44.23M
Operating Cash Flow
73.82M 159.41M 56.18M 126.67M 58.21M 153.39M 62.84M 119.96M 62.27M 161.68M 62.31M 132.86M 80.37M 213.7M -2.03M 76.38M 37.23M 195.67M -1.63M 117.09M 38.92M 65.6M
Capital Expenditures
-188.69M -116.08M -149.92M -153.56M -128.85M -92.12M -148.73M -153.15M -138.61M -108.75M -159.72M -143.81M -126.76M -136.6M -128.8M -151.9M -118.94M -115.5M -123.17M -128.97M -104.34M -77.85M
Cash Acquisitions
n/a n/a n/a -35.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -2.15M -2.31M n/a -4.58M -120K 917K -675K -242K -119K -1.38M -2.43M n/a -805K n/a -347K -567K -850K -9K -646K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.07M n/a n/a n/a -1.19M n/a -500K -4.6M n/a n/a -119K n/a n/a n/a n/a n/a n/a -567K n/a n/a n/a n/a
Investing Cash Flow
-189.76M -116.08M -152.07M -191.81M -130.05M -96.71M -149.35M -156.83M -139.28M -109M -159.84M -145.19M -129.18M -136.6M -129.61M -151.9M -119.28M -116.07M -124.02M -128.98M -104.99M -77.85M
Debt Repayment
n/a -4M -206M 109M 59M 38M 127M 73M 127M -17M 136.67M -14M 74M -33M 65M 33M 12M -33M 78.96M -15.96M 38.83M 48.92M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-41.07M -41.04M -40.37M -40.36M -40.35M -40.31M -39.66M -39.65M -39.65M -39.63M -39M -38.96M -38.04M -38.04M -37.08M -35.17M -33.91M -33.9M -33.34M -32.33M -31.7M -31.12M
Other Financial Acitivies
154.5M -1.43M 342.53M 420K -332K -3.33M -887K 375K 317K -856K 2.34M 101K 9.78M -1.42M -217K 343K -760K -560K -955K 33K n/a -442K
Financial Cash Flow
113.44M -46.47M 96.15M 69.06M 18.32M -5.64M 87.64M 33.73M 87.67M -57.49M 101.08M 9.95M 45.74M -72.46M 125.37M 78.17M 77.24M -67.46M 120.19M 16.51M 63.77M 17.05M
Net Cash Flow
-2.51M -3.13M 264K 3.93M -53.52M 51.05M 1.13M -3.15M 10.66M -4.81M 3.55M -2.38M -3.08M 4.64M -6.26M 2.65M -4.82M 12.14M -5.46M 4.62M -2.29M 4.79M
Free Cash Flow
-114.87M 43.33M -93.74M -26.88M -70.65M 61.27M -85.9M -33.19M -76.34M 52.92M -97.41M -10.95M -46.39M 77.1M -130.83M -75.52M -81.71M 80.16M -124.8M -11.88M -65.42M -12.26M
Adj. Free Cash Flow
-116.92M 41.29M -94.68M -28.77M -72.53M 58.98M -85.33M -34.68M -78.09M 50.87M -97.47M -11.2M -47.95M 73.79M -131.99M -75.85M -82.95M 77.41M -124.3M -13.19M -66.73M -15.48M
Maintenance CapEx
-66.98M n/a n/a n/a -37.03M -92.12M -79.31M -57.43M -21.59M -26.21M -159.72M -143.81M -126.76M n/a n/a -118.06M -26.88M -115.5M n/a n/a n/a n/a
Growth CapEx
-121.71M -116.08M -149.92M -153.56M -91.83M n/a -69.42M -95.72M -117.02M -82.55M n/a n/a n/a -136.6M -128.8M -33.84M -92.05M n/a -123.17M -128.97M -104.34M -77.85M
Owner Earnings
6.84M 159.41M 56.18M 126.67M 21.18M 61.27M -16.48M 62.53M 40.68M 135.47M -97.41M -10.95M -46.39M 213.7M -2.03M -41.68M 10.34M 80.16M -1.63M 117.09M 38.92M 65.6M

© 2026 bestshares.com. All rights reserved.