Envista  Corp logo

Envista Corp

NVST | NYSE
Chart Builder DCF Calculator
$24.25
+$0.82 (+3.50%)
Sep 22, 2026, 1:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 2, 2026
Q1 2026
Apr 2, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 25, 2025
Q2 2025
Jun 26, 2025
Q1 2025
Mar 27, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jul 1, 2021
Q1 2021
Apr 1, 2021
Net Income
92.4M 38.7M 32.9M -30.3M 26.4M 18M 1.2M 8.2M -1.15B 23.6M -217.4M 21.5M 51.9M 43.8M 73.5M 49.6M 47.1M 74.9M 42.5M 80.2M 90.1M 71.7M
Depreciation & Amortization
57M 38.3M 58.3M 37.8M -16.4M 36.3M 27.8M 37.3M 34M 39.4M 40M 39.6M 40.1M 42.9M 42.3M 42.2M 39.9M 37.7M 38.6M 37.1M 37.7M 38.5M
Stock-Based Compensation
19.7M 10.2M -27.2M 10.4M 9.7M 7.1M n/a 9.8M n/a 11M 4.5M 6M 5.2M 15M 7.4M n/a 8.3M 7.5M n/a n/a 7.9M 6.4M
Other Working Capital
-63.4M -54.6M 15.3M 45.7M 35.8M -17.8M 29.9M 22.2M 41.7M -8.8M 3.1M -200K 2.2M -48.3M -50.5M -41M -37.5M -76.3M 56.5M -9.1M -4.2M -57.9M
Other Non-Cash Items
25.5M 8.4M 28.7M 2.2M 58.3M 3.2M 23.3M 3M 1.19B 6.3M 260.2M 30.4M -3M 3.4M 2.9M 16.8M 5.6M -1.3M 64.8M 29.3M 9M 11M
Deferred Income Tax
n/a n/a -14M 26.3M -900K n/a 17.8M -700K -46.1M n/a -37M n/a n/a n/a n/a n/a n/a n/a -59M n/a n/a n/a
Change in Working Capital
-78.7M -98.9M 29.3M 32.3M 11.6M -64.3M 62.3M 13.1M 62M -40M 51.7M -2M -19.1M -102M -15.8M -61.9M -78.7M -115.3M 49.1M -58.3M -24M -111M
Operating Cash Flow
115.9M -3.3M 108M 78.7M 88.7M 300K 132.4M 70.7M 93.1M 40.3M 102M 95.5M 75.1M 3.1M 110.3M 46.7M 22.2M 3.5M 136M 88.3M 120.7M 16.6M
Capital Expenditures
-27.4M -12.5M -16.3M -10.8M -12.3M -5.9M -8.6M -7.4M -6.8M -11M -8.2M -18.4M -14.1M -17.5M -16.9M -26.9M -12.1M -19.8M -8.7M -17.5M -20.2M -8.3M
Cash Acquisitions
-54.4M -54.3M n/a n/a n/a n/a 100K n/a n/a n/a 6.1M n/a 10.7M n/a 14.1M -93.8M -571M 30M 310.4M 11.6M n/a n/a
Purchase of Investments
-3.7M -3.4M -300K -8.6M -300K -700K -200K -32.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.5M 500K 500K 9M 200K 700K 500K 8.8M 400K n/a n/a n/a n/a n/a 100K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
800K 800K 600K 700K -4.7M -2.9M 800K 600K 500K 300K -10.5M -6.6M 600K -4.5M 1.6M 51M -8.5M -5.1M -13.1M 2.8M 2.9M 2.8M
Investing Cash Flow
-83.2M -68.9M -15.5M -9.7M -17.1M -8.8M -7.4M -30.6M -5.9M -10.7M -12.6M -25M -2.8M -22M -1.1M -69.7M -591.6M 5.1M 288.6M -3.1M -17.3M -5.5M
Debt Repayment
n/a n/a n/a n/a -900K n/a n/a -100M n/a n/a -300K 115.7M n/a n/a -70M 70M n/a -200K n/a -100K -100K -475.5M
Common Stock Repurchased
-103M -42.7M -24.3M -42M -85.7M -14.6M n/a n/a n/a n/a n/a n/a n/a -6.1M n/a n/a n/a n/a n/a n/a -100K -5.2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.9M -6.4M -2M -700K -500K -3.8M -1.3M -600K -300K -3.9M -200K -2.8M 1.3M 4.6M -200K -800K -500K -7.6M -1.7M -6.4M 6.7M 11.1M
Financial Cash Flow
-105.9M -45.6M -25.2M -41.7M -86.4M -17.6M -900K -100.5M 300K -2.6M 3.3M 114.5M 2.6M -1.5M -68.3M 73.7M 1.8M 5.3M 1.8M -4.3M 6.5M -469.6M
Net Cash Flow
-73.2M -128.9M 77.8M 23.3M 33.3M 8.2M 77.8M -44.9M 87.7M 8.5M 115.8M 172.5M 66.5M -21.7M 38.4M 45.4M -555.2M 4.7M 434.8M 84.9M 112.7M -447.7M
Free Cash Flow
88.5M -15.8M 91.7M 67.9M 76.4M -5.6M 123.8M 63.3M 86.3M 29.3M 93.8M 77.1M 61M -14.4M 93.4M 19.8M 10.1M -16.3M 127.3M 70.8M 100.5M 8.3M
Adj. Free Cash Flow
68.8M -26M 118.9M 57.5M 66.7M -12.7M 123.8M 53.5M 86.3M 18.3M 89.3M 71.1M 55.8M -29.4M 86M 19.8M 1.8M -23.8M 127.3M 70.8M 92.6M 1.9M
Maintenance CapEx
-27.4M -12.5M n/a n/a -3.59M -5.9M -7.39M -7.4M -6.8M -11M -8.2M -18.37M -11.57M -17.5M -15.76M -23.9M -11.01M -17.43M -4.46M -10.32M n/a -482.08K
Growth CapEx
n/a n/a -16.3M -10.8M -8.71M n/a -1.21M n/a n/a n/a n/a -30.52K -2.53M n/a -1.14M -3M -1.09M -2.37M -4.24M -7.18M -20.2M -7.82M
Owner Earnings
88.5M -15.8M 108M 78.7M 85.11M -5.6M 125.01M 63.3M 86.3M 29.3M 93.8M 77.13M 63.53M -14.4M 94.54M 22.8M 11.19M -13.93M 131.54M 77.98M 120.7M 16.12M

© 2026 bestshares.com. All rights reserved.