Novavax Inc. logo

Novavax Inc.

NVAX | NASDAQ
Chart Builder DCF Calculator
$10.88
+$0.47 (+4.51%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
56.7M 139.51M 147.14M 70.45M 239.24M 666.66M 88.31M 84.51M 415.48M 93.86M 291.34M 22.06M 424.43M -6.43M 287.83M 734.58M 185.93M 604.67M -726.51M 178.84M 298.02M 447.23M
Cost of Revenue
14.25M 30.7M 25.2M 21.5M 14.23M 14.12M 36.67M 60.62M 46.24M 48.81M 148.88M 98.93M 55.78M 34.09M 181.77M 434.59M 271.08M 15.2M n/a n/a n/a n/a
Gross Profit
42.45M 108.82M 121.94M 48.95M 225.02M 652.54M 51.64M 23.89M 369.24M 45.05M 142.47M -76.87M 368.65M -40.51M 106.06M 299.98M -85.15M 589.47M -726.51M 178.84M 298.02M 447.23M
Operating Income
-54.91M -15.43M 21.02M -178.02M 105.67M 515.51M -131.08M -134.02M 161M -138.73M -183.57M -125.63M 55.46M -312.77M -243.88M -127.19M -482.96M 209.29M -824.97M -307.14M -345.83M -208.63M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-51.68M -8.51M 17.9M -203.04M 107.45M 519.85M -73.58M -122.33M 164.59M -145.29M -176.7M -131.47M 57.87M -292.72M -184.51M -166.14M -509.07M 206.07M -829.68M -316.39M -348.77M -219.7M
Net Income
-53.39M -9.49M 17.53M -202.38M 106.51M 518.65M -81.03M -121.3M 162.38M -147.55M -178.39M -130.78M 58.01M -293.91M -182.25M -168.61M -510.49M 203.41M -846.28M -322.43M -352.32M -222.72M
Selling & General & Admin
n/a 28.78M 26.94M 31.66M 40.61M 48.09M 78.34M 70.75M 101.3M 82.3M 155.24M 107.46M 93.72M 112.53M 161.66M 122.88M 108.16M 95.99M 84.21M 77.79M 73.16M 63.19M
Research & Development
70.69M 95.47M 73.98M 98.27M 77.63M 88.94M 104.38M 87.16M 106.95M 92.68M 164.7M 106.23M 219.48M 247.1M 257.85M 304.3M 289.65M 383.48M 962.96M 408.2M 570.69M 592.67M
Other Expenses
26.67M n/a n/a 97.04M 1.1M n/a n/a n/a n/a 8.8M 6.1M -164.92M n/a -87.38M -69.57M n/a n/a -99.3M -948.71M n/a n/a n/a
Operating Expenses
97.36M 124.25M 100.92M 226.97M 119.35M 137.03M 182.72M 157.91M 208.24M 183.78M 326.03M 48.77M 313.19M 272.25M 349.94M 427.17M 397.81M 380.17M 98.46M 485.99M 643.85M 655.86M
Interest Expense
5.69M -4.9M 5.82M 5.48M 5.52M 5.72M 7.59M 4.24M 4.14M 4.11M 4.12M 2.86M 3.12M 4.32M 4.6M 4.17M 6.23M 4.88M 5.14M 5.18M 5.97M 4.84M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -165.37M n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
111.6M 154.94M 126.12M 248.46M 133.57M 151.14M 219.39M 218.53M 254.49M 232.59M 474.91M 147.7M 368.97M 306.34M 531.71M 861.77M 668.89M 395.38M 98.46M 485.99M 643.85M 655.86M
Income Tax Expense
1.71M 985K 376K -657K 946K 1.2M 7.45M -1.03M 2.21M 2.26M 1.69M -697K -143K 1.18M -2.26M 2.47M 1.42M 2.66M 16.61M 6.04M 3.55M 3.02M
Shares Outstanding (Basic)
164.57M 163.28M 161.99M 162.35M 162.02M 161.05M 160.24M 160.05M 148.38M 139.92M 123.68M 103.43M 89.36M 86.16M 79.82M 78.27M 78.14M 79.38M 74.4M 74.75M 74.12M 73.02M
Shares Outstanding (Diluted)
164.57M 163.28M 173.1M 162.35M 177.22M 177.63M 160.24M 160.05M 165.86M 139.92M 123.68M 103.43M 104.07M 86.16M 79.82M 78.27M 78.14M 80.71M 74.4M 74.75M 74.12M 73.04M
EPS (Basic)
-0.32 -0.06 0.11 -1.25 0.66 3.22 -0.51 -0.76 1.11 -1.05 -1.44 -1.26 0.65 -3.41 -2.28 -2.15 -6.53 2.56 -11.33 -4.31 -4.75 -3.05
EPS (Diluted)
-0.32 -0.06 0.11 -1.25 0.60 2.93 -0.51 -0.76 0.99 -1.05 -1.44 -1.26 0.58 -3.41 -2.28 -2.15 -6.53 2.52 -11.33 -4.31 -4.75 -3.05
EBITDA
-39.87M -543K 28.85M -190.97M 120.54M 533.91M -53.48M -105.4M 179.86M -129.03M -161.79M -117.29M 71.06M -279.36M -172.09M -153.63M -496.11M 217.71M -820.51M -306.95M -340.39M -212.9M
EBIT
-45.99M -3.61M 23.73M -197.55M 112.97M 525.57M -66M -118.1M 168.73M -141.18M -172.58M -128.61M 60.99M -288.41M -179.91M -161.97M -502.83M 210.95M -824.18M -311.21M -342.8M -215.22M
Depreciation & Amortization
6.12M 3.06M 5.13M 6.59M 7.56M 8.34M 12.52M 12.7M 11.13M 12.15M 10.79M 11.32M 10.07M 9.04M 7.82M 8.35M 6.72M 6.77M 3.67M 4.26M 2.41M 2.32M

© 2026 bestshares.com. All rights reserved.