Intellia Therapeutics Inc. logo

Intellia Therapeutics Inc.

NTLA | NASDAQ
Chart Builder DCF Calculator
$12.66
+$0.44 (+3.60%)
Sep 22, 2026, 2:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-202.87M -96.23M -202.11M -101.32M -101.26M -114.33M -128.9M -135.71M -146.98M -107.44M -132.16M -122.22M -123.68M -103.13M -113.41M -113.23M -100.68M -146.87M -81.24M -71.64M -68.81M -46.21M
Depreciation & Amortization
4.28M 2.2M 377K 4.94M 2.47M 2.5M 2.57M 2.61M 2.6M 2.51M 2.47M 2.29M 2.17M 2.05M 2.03M 1.95M 1.84M 1.75M 1.88M 1.79M 1.63M 1.59M
Stock-Based Compensation
31.55M 13.48M 90.79M 19.6M 22.04M 21.84M 39.62M 39.62M 40.86M 34.18M 35.04M 35.35M 36.4M 27.26M 24.63M 25.22M 23.07M 18.49M 14.56M 15.41M 10.61M 6.42M
Other Working Capital
-26.65M -36.08M -8.05M 647K -16.46M -54.93M 267K 12.02M 178K -35.33M 29.13M -8.79M -9.94M -36.93M -14.42M -2.85M -12.54M -17.74M 390K -12.91M 4.65M -15.66M
Other Non-Cash Items
-421K 369K 41.16M -4.52M -3.01M -155K -520K -1.29M 15.71M -20.19M -1.51M 968K -237K 1.39M 10.3M 13.18M 7.93M 64.39M 6.9M 2.1M 1.66M 1.21M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-33.01M -37.17M 494K 4.41M -19.87M -58.78M 2.04M 9.94M 29.62M -29.73M 3.11M -13.69M -4.98M -36.9M -13.42M -5.64M -17.24M -17.57M 3.25M -12.68M 1.92M -15.4M
Operating Cash Flow
-200.46M -117.35M -69.29M -76.9M -99.62M -148.93M -85.2M -84.84M -58.19M -120.66M -93.05M -101.38M -90.32M -109.33M -89.87M -78.53M -85.09M -79.8M -54.65M -65.02M -52.98M -52.38M
Capital Expenditures
-1.89M -79K -126K -29K -239K -735K -981K -1.28M -1.01M -2.51M -1.52M -4.33M -4.3M -3.83M -3.91M -4.24M -3.98M -46.26M -2.87M -4.54M -2.94M -2.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -83.83M n/a 118.42M 56.24M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-267.36M -46.97M -680.11M -116.65M -55.6M -83.21M -169.1M -206.1M -300.81M -259.56M -149.78M -129.37M -243.29M -382.03M -236.43M -161.07M -31.52M n/a -250.86M -587.33M -37.1M -148.33M
Sales Maturities Of Investments
193.89M 113.35M 588.99M 115.94M 162.75M 178.27M 321.65M 178.71M 277.63M 267.97M 197.23M 213.2M 213.05M 263.62M 210.19M 212.8M 130.85M 93.73M 94.61M 192.49M 73.3M 125.2M
Other Investing Acitivies
90K n/a 123.43M n/a n/a n/a n/a 20.97M n/a n/a n/a 83.83M n/a -118.42M -56.24M 150K n/a -44.83M n/a n/a n/a n/a
Investing Cash Flow
-75.26M 66.31M 27.53M -741K 106.91M 94.33M 151.57M -7.71M -24.19M 5.9M 45.94M 79.5M -34.54M -122.25M -30.15M 47.64M 95.35M 47.47M -159.12M -399.38M 33.26M -25.54M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 97K 1.24M n/a 2.35M 1.7M 2.85M 1.96M 2.87M 4.38M n/a 755K 2.11M 722K n/a 8.44M n/a 20.37M n/a 13.34M
Financial Cash Flow
229.69M 33.57M 1.98M 114.86M 14.65M n/a 2.32M 82.19M 41.25M 59.99M 106.48M 19.1M 2.52M 2.22M 505.76M 23.98M 5.9M 47.32M 2.28M 668.68M 7.13M 58.6M
Net Cash Flow
-46.04M -20.77M -37.93M 37.22M 21.94M -54.6M 68.69M -10.35M -41.13M -54.77M 59.37M -2.78M -122.34M -229.36M 385.74M -6.91M 16.15M 14.99M -213.23M 204.28M -12.59M -19.32M
Free Cash Flow
-202.35M -117.43M -69.41M -76.93M -99.86M -149.67M -86.18M -86.12M -59.2M -123.17M -94.57M -105.71M -94.62M -113.16M -93.78M -82.76M -89.07M -126.06M -57.52M -69.56M -55.92M -54.79M
Adj. Free Cash Flow
-233.9M -130.9M -160.2M -96.53M -121.9M -171.51M -125.79M -125.74M -100.06M -157.34M -129.62M -141.07M -131.02M -140.42M -118.41M -107.98M -112.14M -144.55M -72.08M -84.97M -66.53M -61.21M
Maintenance CapEx
-1.89M -79K n/a n/a n/a -735K n/a -1.28M -1.01M n/a -1.52M -4.33M -4.3M -1.24M -2.81M n/a n/a -38.92M n/a -4.54M -2.94M -2.41M
Growth CapEx
n/a n/a -126K -29K -239K n/a -981K n/a n/a -2.51M n/a n/a n/a -2.59M -1.1M -4.24M -3.98M -7.35M -2.87M n/a n/a n/a
Owner Earnings
-202.35M -117.43M -69.29M -76.9M -99.62M -149.67M -85.2M -86.12M -59.2M -120.66M -94.57M -105.71M -94.62M -110.57M -92.68M -78.53M -85.09M -118.72M -54.65M -69.56M -55.92M -54.79M

© 2026 bestshares.com. All rights reserved.