Nintendo Co. Ltd. logo

Nintendo Co. Ltd.

NTDOF | OTC
Chart Builder DCF Calculator
$51.98
-$0.66 (-1.25%)
Sep 24, 2026, 1:47 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Revenue
2.26T 2.31T 2.11T 1.74T 1.49T 1.16T 1.23T 1.4T 1.46T 1.67T 1.7T 1.74T 1.76T 1.6T 1.67T 1.73T 1.68T 1.7T 1.67T 1.61T 1.72T
Cost of Revenue
1.25T 1.4T 1.26T 950.49B 747.78B 454.75B 491.66B 598.69B 631.47B 717.53B 735.28B 775.08B 773.62B 716.24B 760.62B 763.12B 742.38B 749.3B 738.98B 704.53B 771.66B
Gross Profit
1.01T 908.96B 857.1B 790.7B 742.86B 710.17B 741.62B 800.24B 825.7B 954.34B 966.01B 965.86B 981.94B 885.44B 909.68B 964.93B 937.78B 946.05B 935.69B 909.13B 951.8B
Operating Income
445.79B 360.12B 335.35B 306.22B 284.97B 282.55B 312.13B 370.55B 398.01B 528.94B 558.24B 563.9B 588.17B 504.38B 530.75B 593.19B 574.66B 592.76B 592.08B 569.17B 615.65B
Interest Income
48.3B 46.06B 46.55B 48.08B 51B 56.18B 58.87B 58.8B 56.77B 51.41B 46.68B 41.08B 33.56B 25.5B 16.69B 9.78B 5.3B 3.32B 2.84B 3.32B 4.16B
Pretax Income
646.28B 568.19B 533.52B 493.51B 386.93B 372.33B 440.55B 447.8B 540.42B 680.72B 685.59B 658.38B 687.77B 600.76B 639.8B 757.17B 712.53B 674.39B 667.76B 620.91B 659.58B
Net Income
475.45B 424.06B 400.48B 369.08B 293.88B 278.81B 319.75B 327.96B 390.54B 490.6B 494.58B 473.62B 494.8B 432.77B 456.53B 536.31B 503.93B 477.69B 471.1B 439.09B 466.64B
Selling & General & Admin
470.74B 460.17B 367.4B 375.28B 392.21B 361.93B 384.11B 351.37B 319.32B 287.64B 283.77B 283.84B 278.14B 271.05B 226.95B 222.03B 217.12B 210.71B 251.55B 272.68B 292.71B
Research & Development
137.8B 127.57B 271.36B 226.21B 182.69B 143.79B 45.38B 78.32B 108.36B 137.75B 124B 118.13B 115.63B 110.02B 111.61B 109.33B 105.62B 102.2B 92.07B 67.28B 43.44B
Other Expenses
-49.13B -38.9B -117B -117B -117B -78.1B 2M 2M n/a n/a n/a n/a n/a n/a 40.37B 40.37B 40.37B 40.37B n/a n/a n/a
Operating Expenses
559.41B 548.84B 521.75B 484.48B 457.89B 427.62B 429.5B 429.69B 427.69B 425.39B 407.77B 401.97B 393.77B 381.07B 378.93B 371.74B 363.12B 353.28B 343.61B 339.96B 336.15B
Interest Expense
124M 61M n/a 151M 151M 201M 274M 153M 184M 166M 215M 185M 154M 160M 97M 172M 257M 281M 399M 324M 239M
Selling & Marketing Expenses
n/a n/a 86.58B 86.58B 86.58B 86.58B 104.31B 104.31B 104.31B 104.31B 94.98B 94.98B 94.98B 94.98B 93.84B 93.84B 93.84B 93.84B 84.45B 84.45B 84.45B
Cost & Expenses
1.81T 1.95T 1.78T 1.43T 1.21T 882.37B 921.16B 1.03T 1.06T 1.14T 1.14T 1.18T 1.17T 1.1T 1.14T 1.13T 1.11T 1.1T 1.08T 1.04T 1.11T
Income Tax Expense
170.81B 144.1B 133.01B 124.38B 93.01B 93.48B 120.74B 119.74B 149.81B 190.08B 190.99B 184.78B 192.95B 167.96B 183.25B 220.85B 208.59B 196.67B 196.62B 181.81B 192.93B
Shares Outstanding (Basic)
1.15B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.17B 1.17B 1.17B 1.18B 1.19B
Shares Outstanding (Diluted)
1.15B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.16B 1.17B 1.17B 1.17B 1.18B 1.19B
EPS (Basic)
409.91 364.51 343.98 317.02 252.43 239.48 274.64 281.69 335.43 421.38 424.80 406.79 425 371.38 391.07 457.54 428.62 404.62 397.66 369.04 391.73
EPS (Diluted)
409.91 364.51 343.98 317.02 252.43 239.48 274.64 281.69 335.43 421.38 424.80 406.79 424.99 371.36 391.04 457.51 428.60 404.61 397.66 369.04 391.73
EBITDA
604.03B 584.11B 550.13B 510.07B 403.11B 387.59B 455.42B 461.64B 554.74B 698.75B 702.62B 674.74B 703.04B 611.61B 650.66B 768.12B 723.38B 685.2B 678.31B 630.18B 665.65B
EBIT
582.8B 568.26B 533.38B 493.36B 386.78B 372.23B 440.67B 447.96B 540.61B 680.89B 685.68B 658.45B 687.8B 600.8B 639.9B 757.34B 712.78B 674.67B 667.98B 620.1B 655.73B
Depreciation & Amortization
21.24B 15.85B 16.75B 16.71B 16.32B 15.36B 14.75B 13.68B 14.14B 17.86B 16.94B 16.29B 15.24B 10.85B 10.8B 10.81B 10.63B 10.53B 10.33B 10.08B 9.91B

© 2026 bestshares.com. All rights reserved.