Nordea Bank Abp logo

Nordea Bank Abp

NRDBY | OTC
Chart Builder DCF Calculator
$20.27
+$0.04 (+0.20%)
Sep 24, 2026, 10:00 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
6.31B 6.01B 6.17B 6.12B 6.21B 6.62B 6.34B 6.53B 6.1B 5.75B 4.77B 4.44B 4.41B 4.39B 4.94B 4.63B 4.45B 3.41B 2.96B 3B 1.5B 2.09B
Depreciation & Amortization
n/a 138M 277M 624.78M 780.04M 785.72M 799.35M 599.57M 591.31M 593.63M 586M 591M 596M 601M 605M 350M 342M 326M 307M 282M 288M 302M
Stock-Based Compensation
n/a n/a n/a 20M 20M 20M 20M 12M 12M 12M 12M 34M 34M 34M 34M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-4.05B 713M -6.53B -15.81B -23.39B -25.12B -17.23B -11.12B -5.7B 3.08B 25.24B -16.88B 3.92B -7.45B -11.74B 20.11B -3.12B 5.12B -7.19B 23.66B 12.42B 2.3B
Other Non-Cash Items
3.05B 5.02B 1.27B 4.78B 2.41B 1.89B 3.62B -1.58B -3.07B -9.42B -8.62B -6.31B -4.23B -545M 1.52B -389M 328M 2.28B 1.09B -5M 2.08B 1.71B
Deferred Income Tax
n/a n/a n/a -20M -20M -20M -20M -12M -12M -12M -12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.05B 713M -6.53B -15.81B -23.39B -25.12B -17.23B -11.12B -5.7B 3.08B 25.24B 6B 26.8B 15.43B 11.14B 22.01B -1.27B 6.94B -5.4B 16.38B 5.18B -4.9B
Operating Cash Flow
5.31B 11.61B 906M -4.57B -14.28B -15.83B -6.47B -5.57B -2.07B -4M 21.98B 4.57B 27.27B 19.42B 17.59B 26.25B 3.51B 12.64B -1.34B 19.38B 8.75B -1.1B
Capital Expenditures
-649M -596M -523M -504M -482M -482M -497M -509M -479M -456M -405M -398M -405M -403M -418M -436M -429M -464M -487M -530M -556M -540M
Cash Acquisitions
-2.3B -2.39B -2.39B -1M -1.92M -38.92M -38.92M -292.92M -294M -272M -273M -15M -14M 8M 9M -530M -535M -540M -542M 112M 816M 948M
Purchase of Investments
n/a n/a n/a -7.09B -7.09B -7.09B -7.09B -3.25B -3.26B -3.27B -3.27B -5.11B -5.11B -5.09B -5.09B -1M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 7.48B 7.56B 7.58B 7.58B 2.24B 2.15B 2.14B 2.14B n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-105M -211M -323M 6.73B 6.87B 6.87B 6.87B -4.39B -4.47B -4.37B -4.26B -51M -71M -151M -249M -259M -247M -272M -283M -287M 253M 384M
Investing Cash Flow
-2.94B -2.99B -2.92B -505M -483M -520M -535M -752M -724M -680M -629M -384M -390M -365M -380M -947M -945M -985M -1.01B -403M 275M 423M
Debt Repayment
230M 202M 952M 1.22B 472M 500M 500M 3M -936M -936M -936M -939M -45M 274M -476M -1.23B -1.56B -1.88B -2.46B -1.71B -2.22B -1.92B
Common Stock Repurchased
-304M -310M -382M -523M -832.96M -1.02B -1.31B -1.53B -1.73B -2.43B -2.84B -3.49B -2.97B -2.09B -1.15B -13M -15M -9M -17M -10M -8M 14M
Dividend Paid
-3.27B -6.49B -3.24B -3.24B -3.24B -2.9B -2.9B -2.9B -2.9B -2.68B -2.68B -5.59B -5.59B -2.94B -3.19B -283.59M -283.59M -283M -27M -27M -27M -27M
Other Financial Acitivies
-178M 300M 301M 339M 134M -343M -349M -321M -150M -2.81B -2.81B -2.84B -2.81B -126.41M -126.41M -127.41M -128.41M -165M -170M -8.56B -8.53B -8.49B
Financial Cash Flow
-3.73B -6.29B -2.35B -2.19B -3.42B -3.71B -4.01B 19.76B 18.76B 18.28B 17.86B -10.17B -8.74B -4.85B -4.93B -1.75B -2.05B -2.4B -2.68B -1.77B -2.26B -1.9B
Net Cash Flow
-2.52B 2.58B -3.8B -7.8B -17.74B -20.03B -11.52B -12.91B -10.1B -8.02B 14.25B -5.31B 18.51B 14.17B 12.43B 24.76B 818M 9.85B -4.96B 16.39B 6.87B -2.91B
Free Cash Flow
4.66B 11.01B 383M -5.07B -14.76B -16.31B -6.97B -6.07B -2.55B -460M 21.57B 4.17B 26.87B 19.02B 17.17B 25.82B 3.08B 12.17B -1.83B 18.85B 8.2B -1.64B
Adj. Free Cash Flow
4.66B 11.01B 383M -5.09B -14.78B -16.33B -6.99B -6.09B -2.56B -472M 21.56B 4.14B 26.83B 18.98B 17.14B 25.82B 3.08B 12.17B -1.83B 18.85B 8.2B -1.64B
Maintenance CapEx
-280M -384.57M -480.87M -462.34M -369.73M -305.03M -208.73M -165.84M -192.57M -241.74M -324.74M -350.12M -349.02M -309.43M -269.43M -305.11M -312.51M -389.07M -467.07M -515.34M -545.29M -529.29M
Growth CapEx
-369M -211.43M -42.13M -41.66M -112.27M -176.97M -288.27M -343.16M -286.43M -214.26M -80.26M -47.88M -55.98M -93.57M -148.57M -130.89M -116.49M -74.93M -19.93M -14.66M -10.71M -10.71M
Owner Earnings
5.03B 11.22B 425.13M -5.03B -14.65B -16.13B -6.68B -5.73B -2.26B -245.74M 21.65B 4.22B 26.92B 19.11B 17.32B 25.95B 3.2B 12.25B -1.81B 18.86B 8.21B -1.63B

© 2026 bestshares.com. All rights reserved.