NPK International Inc. logo

NPK International Inc.

NPKI | NYSE
Chart Builder DCF Calculator
$11.95
-$0.53 (-4.25%)
Sep 22, 2026, 2:30 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
11.97M 10.46M 11.1M 6.06M 8.68M 10M 8.7M -174.3M 8.04M 7.29M -476K 7.67M 1.7M 5.62M 8.99M -24.6M -7.75M 2.52M -3.68M -10.49M -6M -5.36M
Depreciation & Amortization
8.38M 8.17M -18.24M 6.26M 6.17M 5.8M 5.73M 6.97M 7.42M 7.41M 7.87M 7.7M 7.91M 7.9M 8.35M 9.7M 10.11M 10.45M 10.22M 10.52M 10.66M 10.83M
Stock-Based Compensation
2.41M 1.72M -1.19M n/a 1.41M 1.19M 1.13M 997K 1.63M 1.5M 1.67M 1.67M 1.56M 1.74M 1.76M 1.9M 1.73M 1.47M 2.21M 2.45M 1.99M 1.28M
Other Working Capital
-2.89M -4.23M 901K 3.75M -2.18M -4.88M -5.56M 3.17M -1.61M -6.51M 1.8M 10.95M -4.87M -7.12M 3.14M 6.1M -2.32M -7.44M 7.16M 5.6M -1.52M 273K
Other Non-Cash Items
-477K -1.01M 39.61M 553K -477K -748K -2.09M 194.95M 373K -996K 3.33M -29K 2.05M -144K -3.39M 29.28M 8.18M -1.24M 564K -954K -909K -1.36M
Deferred Income Tax
3.08M 3.21M -9.36M 3.2M 3.25M 2.92M 1.99M -20.09M -645K -1.55M 549K -115K -190K -726K 2.33M 1.2M -1.72M -5.2M -1.49M -120K -1.17M 1.57M
Change in Working Capital
-3.43M -1.43M -3.11M 8.63M 2.41M -10.33M -19.58M -5.76M 10.76M -1.7M 23.22M 10.1M -5.63M 15.06M -14.97M -22.57M -36.36M -5.21M -24.5M -13.57M -6.52M 20.82M
Operating Cash Flow
21.92M 21.11M 18.82M 24.7M 21.44M 8.83M -4.13M 2.77M 27.58M 11.95M 36.16M 26.99M 7.4M 29.44M 3.07M -5.08M -25.8M 2.79M -16.68M -12.17M -1.94M 27.77M
Capital Expenditures
-16.53M -16.68M -12.25M -12.71M -11.69M -10.01M -13.59M -9.47M -6.59M -13.88M -9.1M -4.79M -8.38M -6.97M -10.55M -8.21M -1.89M -7.62M -2.69M -8.63M -1.83M -8.65M
Cash Acquisitions
-5.49M 5.49M -38.22M n/a 3.82M 10.67M n/a 48.5M n/a n/a 478K 1.27M 10.93M 7.15M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
6.03M 483K -1.82M 499K 1.65M 4.76M -1.28M 1.15M 2.28M 1.14M 757K 648K 1.56M 740K 72.01M 554K 1.37M 575K -7.5M 2.61M 1.18M 8.03M
Investing Cash Flow
-16M -10.71M -52.29M -12.22M -6.23M 5.42M -14.87M 40.17M -4.3M -12.74M -7.86M -2.87M 4.12M 921K 61.45M -7.65M -526K -7.05M -10.19M -6.02M -647K -622K
Debt Repayment
n/a -5.3M 4.06M n/a n/a n/a n/a -33.12M -17.56M 3.93M -4.55M -12.99M -4.42M -13.77M -45.55M 15.43M 26.27M 3.99M 23.13M 16.58M 2.28M -14.85M
Common Stock Repurchased
-3.2M -2.68M n/a -3.4M -8.48M -10.81M -1K -172K -4.33M n/a -6.04M -6.26M -6.96M -15.01M -17.63M -82K -2.53M -4K -13K -85K -1.34M -6K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-988K -1.43M -1.19M -935K -1.64M -865K -6.06M -2.55M -3.68M -3.36M -8.29M 93K -1.37M -1.5M -1.58M -2.55M 2.01M -2.71M -3.53M -1.37M 2.37M -1.76M
Financial Cash Flow
-4.15M -8.92M 2.89M -2.84M -10.12M -11.68M -6.06M -35.84M -25.58M 589K -18.88M -19.16M -12.74M -30.27M -64.75M 12.8M 25.75M 1.27M 19.59M 15.13M 3.3M -16.61M
Net Cash Flow
1.81M 1.4M -30.5M 9.62M 5.18M 2.6M -25.15M 7.94M -2.5M -961K 10.5M 4.13M -1.26M 470K 1.15M -603K -1.61M -3.36M -7.71M -3.82M 1.01M 9.66M
Free Cash Flow
5.39M 4.43M 6.56M 11.99M 9.75M -1.18M -17.72M -6.71M 21M -1.93M 27.06M 22.21M -971K 22.47M -7.48M -13.29M -27.7M -4.83M -19.37M -20.79M -3.76M 19.12M
Adj. Free Cash Flow
2.98M 2.71M 7.75M 11.99M 8.34M -2.37M -18.85M -7.7M 19.37M -3.43M 25.39M 20.54M -2.53M 20.73M -9.24M -15.19M -29.43M -6.3M -21.58M -23.24M -5.76M 17.85M
Maintenance CapEx
-8.38M -8.17M -1.13M n/a -10.79M -63.35K -7.73M -9.47M -6.59M -13.88M -9.1M -4.79M -8.38M n/a n/a n/a n/a n/a n/a n/a n/a -8.65M
Growth CapEx
-8.15M -8.52M -11.12M -12.71M -907.31K -9.95M -5.86M n/a n/a n/a n/a n/a n/a -6.97M -10.55M -8.21M -1.89M -7.62M -2.69M -8.63M -1.83M n/a
Owner Earnings
13.54M 12.94M 17.68M 24.7M 10.65M 8.76M -11.86M -6.71M 21M -1.93M 27.06M 22.21M -971K 29.44M 3.07M -5.08M -25.8M 2.79M -16.68M -12.17M -1.94M 19.12M

© 2026 bestshares.com. All rights reserved.