Navios Maritime Partners L.P. logo

Navios Maritime Partners L.P.

NMM | NYSE
Chart Builder DCF Calculator
$88.19
-$2.91 (-3.19%)
Sep 22, 2026, 9:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
104.11M 114.86M 55.15M 69.95M 41.73M 94.72M 97.76M 101.47M 73.36M 129.74M 89.78M 112.31M 99.17M 118.26M 257.16M 118.16M 85.67M 116.49M 158.2M 99.91M 136.68M
Depreciation & Amortization
78.83M 77.33M 106.1M 80.1M 78.46M 7.35M 57.48M 54.51M 69.13M 69.13M 57.14M 56.63M 56.78M 60.62M 60.99M 41.47M 42.66M 45.29M 31.98M 21.8M 13.34M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K 1K 1K 1K 32K 40K 40K 42K 153K 136K 116K 118K
Other Working Capital
-20.8M -54.75M -45.96M 12.27M 30.8M 82.73M -1.85M -31.79M -53.99M -2.02M -9.19M -5.95M -54.73M -919K 74.81M -11.51M -93.15M 4.42M 7.42M 3.22M 2.68M
Other Non-Cash Items
-19.11M -16.08M 7.8M -57.54M -25.5M -75.72M -23.87M 3.53M -4.7M 151.09M 395K -2.23M -33.26M -8.62M -169.63M -7.94M -18.68M -39.73M -46.08M -48.29M -51.91M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -175.51M -7.17M -10.15M n/a n/a n/a n/a n/a -3.28M -30.86M n/a -80.33M
Change in Working Capital
-37.19M -54.1M -59.17M 29.13M 61.87M 88.58M 11.27M -28.03M -43.35M 37.25M -19.87M -22.73M -28.17M -30.21M 70.54M -9.72M -104.53M 10.09M -42.47M -12.47M -1.73M
Operating Cash Flow
126.64M 122.01M 109.88M 121.63M 156.55M 114.92M 142.64M 131.48M 94.44M 211.7M 120.27M 133.83M 94.52M 140.07M 219.11M 142.01M 5.15M 129.02M 70.9M 61.07M 16.18M
Capital Expenditures
-72.7M -133.79M 110.03M -170.68M -132.59M -280.2M -333.12M -254.73M -90.13M -155.17M -125.67M -70.75M -113.42M -119.76M -428.96M -40.19M -19.02M -16.67M -76.83M -148.05M -37.34M
Cash Acquisitions
-90.18M 118.65M -175.75M n/a n/a n/a n/a n/a -39.4M n/a n/a n/a n/a 25.06M -154.29M -3.47M -2.65M -249.43M 32.39M -140.05M 10.28M
Purchase of Investments
n/a 8.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 1.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
452K n/a -9.51M 36.18M -1.56M -895.09M 13.11M 128.85M -38.54M -25.42M 21.58M 58.18M 157.66M 44.16M 379.4M 3.47M n/a 262.89M 74.92M 148.92M 32.69M
Investing Cash Flow
-162.43M -4.71M -75.23M -134.5M -134.15M -168.16M -320.01M -125.88M -168.07M -180.59M -104.09M -12.57M 44.23M -50.53M -203.85M -40.19M -21.67M -3.2M 30.49M -139.18M 5.64M
Debt Repayment
56.44M -56.04M -34.44M 87.11M 12.47M 73.6M 205.79M 50.85M 60.91M -48.71M -14.56M -53.41M -96.34M -29.5M -77.26M -32.91M -42.17M -92.35M -209.85M 96.98M -14M
Common Stock Repurchased
-10.24M -9.83M -10.63M -13M -10M -10M -10M -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.46M -1.45M -1.57M -1.49M -1.51M -1.52M -1.53M -1.54M -1.54M -1.54M -1.54M -1.54M -1.54M -4.62M -1.27M -1.54M -1.54M -1.54M -1.37M -1.13M -579K
Other Financial Acitivies
-760K -7.68M -4.74M -3.69M -1.59M -3.01M -2.78M -2.9M -2.08M -858K -960K -9.47M -2.75M 9.37M -762K -938K -1.03M -316.41K -7.94M -2.93M -400K
Financial Cash Flow
43.98M -75M -51.38M 68.93M -630K 59.07M 191.48M 41.42M 57.29M -51.11M -17.06M -64.42M -100.64M -24.76M -79.56M -35.39M -44.73M -97.55M -193.06M 259.58M -1.16M
Net Cash Flow
8.19M 41.88M -16.54M 56.06M 21.78M 5.83M 14.11M 47.01M -16.35M -20M -879K 56.84M 38.11M 64.78M -64.3M 66.43M -61.25M 28.27M -91.67M 181.47M 20.65M
Free Cash Flow
53.94M -11.78M 219.92M -49.06M 23.97M -165.28M -190.48M -123.25M 4.31M 56.53M -5.4M 63.08M -18.91M 20.31M -209.85M 101.82M -13.87M 112.36M -5.93M -86.98M -21.16M
Adj. Free Cash Flow
53.94M -11.78M 219.92M -49.06M 23.97M -165.28M -190.48M -123.25M 4.31M 56.53M -5.4M 63.08M -18.91M 20.28M -209.89M 101.78M -13.91M 112.2M -6.06M -87.09M -21.28M
Maintenance CapEx
-72.7M -13.86M 132.14M -170.68M -132.59M -260.37M -266.66M -254.73M -56.13M -155.17M -122.63M n/a n/a n/a -36.12M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -119.93M -22.11M n/a n/a -19.83M -66.46M n/a -33.99M n/a -3.04M -70.75M -113.42M -119.76M -392.84M -40.19M -19.02M -16.67M -76.83M -148.05M -37.34M
Owner Earnings
53.94M 108.15M 242.02M -49.06M 23.97M -145.45M -124.02M -123.25M 38.3M 56.53M -2.36M 133.83M 94.52M 140.07M 182.98M 142.01M 5.15M 129.02M 70.9M 61.07M 16.18M

© 2026 bestshares.com. All rights reserved.