Netflix Inc. logo

Netflix Inc.

NFLX | NASDAQ
Chart Builder DCF Calculator
$71.72
+$0.36 (+0.50%)
At close: Sep 24, 2026, 4:00 PM ET
$71.58
-$0.14 (-0.20%)
After-hours: Sep 24, 2026, 7:15 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.4B 5.28B 2.42B 2.55B 3.13B 2.89B 1.87B 2.36B 2.15B 2.33B 937.84M 1.68B 1.49B 1.31B 55.28M 1.4B 1.44B 1.6B 607.43M 1.45B 1.35B 1.71B
Depreciation & Amortization
4.41B 4.32B 4.85B 4.09B 3.91B 3.9B 4.24B 3.78B 3.85B 3.76B 3.84B 3.66B 3.5B 3.55B 4.04B 3.74B 3.34B 3.24B 3.81B 3.03B 2.85B 2.75B
Stock-Based Compensation
131.31M 140.41M 134.62M 80.99M 80.86M 71.98M 61.83M 65.65M 68.77M 76.35M 82.52M 79.72M 78.03M 99.1M 153.79M 152.06M 150.39M 119.21M 99.33M 95.08M 101.58M 107.23M
Other Working Capital
n/a 809.79M -370.25M 436.3M -695.91M 181.68M -325.84M 148.98M -227.87M 250.3M -154.22M -7.36M -73.52M 25.45M -879.02M 39.4M -656K 240.73M -213.98M 158.88M -249.25M -82.75M
Other Non-Cash Items
-6.28B -4.61B -4.88B -4.49B -3.87B -3.82B -4.49B -3.87B -4.32B -3.95B -3.09B -3.27B -3.49B -2.61B -3.13B -4.77B -4.59B -3.99B -4.82B -4.73B -4.24B -3.73B
Deferred Income Tax
81.26M 58.82M -162.91M 20.54M -135.76M -163.93M -73.25M -200.98M -209.39M -107.08M -171.13M -86.28M -103.17M -98.78M 75.97M -57.8M -115.82M -68.91M -62.28M 50.97M 51.13M 159.73M
Change in Working Capital
-157.4M 105.3M -252.36M 575.75M -684.86M -94.75M -70.46M 179.58M -247.23M 105.03M 59M -75.75M -35.19M -64.22M -753.94M 93.27M -122.7M 25.29M -28.7M 183.72M -176.94M -220.06M
Operating Cash Flow
1.59B 5.29B 2.11B 2.83B 2.42B 2.79B 1.54B 2.32B 1.29B 2.21B 1.66B 1.99B 1.44B 2.18B 443.86M 556.81M 102.75M 922.84M -403.27M 82.38M -63.76M 777.27M
Capital Expenditures
-218.64M -196.13M -239.34M -164.72M -155.89M -128.28M -158.67M -126.86M -78.29M -75.71M -81.63M -103.93M -100.97M -62.02M -111.59M -84.96M -90.02M -121.16M -165.98M -167.33M -110.28M -81M
Cash Acquisitions
n/a -585.74M n/a n/a n/a n/a n/a n/a n/a n/a 198.71M n/a -198.71M n/a -563.99M n/a -68.88M -124.52M n/a n/a n/a n/a
Purchase of Investments
n/a n/a -8.45M -3.85M -1.65M -156.02M n/a -1.74B n/a n/a n/a n/a -303.23M -201.63M -911.28M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 8.45M 176.25M 962.41M 769.95M n/a n/a n/a n/a 493.23M 400M 501.94M n/a 757.39M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -17.19M 36.19M -36.19M n/a n/a n/a n/a n/a -198.71M n/a 198.71M n/a -757.39M n/a n/a n/a -788.35M -21.3M -1M -4.62M
Investing Cash Flow
-218.64M -781.87M -256.53M 43.87M 768.68M 485.66M -158.67M -1.87B -78.29M -75.71M 411.6M 296.07M 97.74M -263.65M -1.59B -84.96M -158.89M -245.68M -954.33M -188.63M -111.28M -85.62M
Debt Repayment
n/a n/a n/a n/a -1.03B -800M -1.39B 1.79B n/a -400M n/a n/a n/a n/a n/a n/a n/a -700M n/a n/a n/a -500M
Common Stock Repurchased
-4.71B -1.27B -2.08B -1.86B -1.65B -3.54B -963.75M -1.7B -1.6B -2B -2.5B -2.5B -645.15M -400.1M n/a n/a n/a n/a n/a -100M -500.02M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.67B -9.54M -73.93M 49.64M 15.84M -43.52M 1.38B -11.11M -8.13M -1.83M -3.7M -32.83M -38.92M n/a n/a n/a n/a n/a -224.17M n/a n/a n/a
Financial Cash Flow
-9.32B -1.23B -2.08B -1.74B -2.5B -4.03B -678.7M 226.6M -1.49B -2.13B -2.45B -2.48B -649.35M -374.07M 6.71M 4.11M 11.25M -686.32M -136.02M -81.56M -480.27M -451.93M
Net Cash Flow
-7.98B 3.23B -251.67M 1.11B 976.55M -603.31M 348.25M 832.04M -399.54M -91.93M -238.32M -309.43M 928.25M 1.57B -969.73M 295.91M -190.09M -20.61M -1.5B -251.65M -631.84M 197.58M
Free Cash Flow
1.37B 5.09B 1.87B 2.66B 2.27B 2.66B 1.38B 2.19B 1.21B 2.14B 1.58B 1.89B 1.34B 2.12B 332.27M 471.85M 12.73M 801.68M -569.25M -84.95M -174.04M 696.27M
Adj. Free Cash Flow
1.24B 4.95B 1.74B 2.58B 2.19B 2.59B 1.32B 2.13B 1.14B 2.06B 1.5B 1.81B 1.26B 2.02B 178.48M 319.79M -137.66M 682.47M -668.58M -180.03M -275.62M 589.04M
Maintenance CapEx
-218.64M -196.13M -164.26M -94.58M -92.65M -79.5M -102.48M -75.86M -23.75M -27.66M -43.75M -80.14M -92.59M -50.67M -106.36M -68.75M -66.98M -95.32M -129.77M -131.7M -69.7M -33.55M
Growth CapEx
n/a n/a -75.07M -70.14M -63.24M -48.78M -56.19M -51M -54.54M -48.06M -37.88M -23.79M -8.39M -11.34M -5.23M -16.21M -23.04M -25.83M -36.21M -35.63M -40.58M -47.45M
Owner Earnings
1.37B 5.09B 1.95B 2.73B 2.33B 2.71B 1.43B 2.25B 1.27B 2.18B 1.62B 1.91B 1.35B 2.13B 337.5M 488.06M 35.77M 827.51M -533.05M -49.32M -133.46M 743.72M

© 2026 bestshares.com. All rights reserved.