Navient Corporation logo

Navient Corporation

NAVI | undefined
Chart Builder DCF Calculator
-
At close: undefined
-
After-hours:

Market Data

Market Cap
$893.84M
Enterprise Value
$2.97B
Beta
1.20
Average Volume
1.15M
Shares Outstanding (Diluted)
96M
Shares Change YoY
-4.95%
Institutional Ownership
99.65%
Exchange
NASDAQ
ISIN
US63938C1080

Price Performance

Price Change 1M
1.2%
Price Change 3M
19.9%
Price Change 6M
17.1%
Price Change YTD
-25.1%
Price Change 1Y
-26.3%
Price Change 3Y
-42.9%
Price Change 5Y
-57.5%
1M CAGR (ann.)
1.9%
1Y CAGR (ann.)
-22.3%
5Y CAGR (ann.)
-12.3%
All-Time CAGR
0.1%

Valuation

PE Ratio
-19.14
Forward PE
9.44
PEG Ratio
0.10
Forward PEG
-0.70
PS Ratio
0.31
Forward PS
1.40
PB Ratio
0.38
P/FCF Ratio
2.65
P/Adj. FCF Ratio
2.77
P/OCF Ratio
2.67
EV/Sales
1.01
EV/EBIT
5.86
EV/EBITDA
5.80
EV/FCF
8.75
Earnings Yield
-5.2%
FCF Yield
37.8%
Adj. FCF Yield
36.1%

Financial Health

Net Debt
$2.08B
Total Debt
$4.21B
Cash & Short-Term Investments
$2.14B
Total Assets
$47.3B
Current Ratio
0.51
Quick Ratio
0.51
Debt / Equity Ratio
18.49
Debt / EBITDA
8.21
Debt / FCF
12.39
OCF / Debt
0.08
Interest Coverage
0.46
Altman Z-Score
0.19
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
49.4%
Operating Profit Margin
37.2%
EBITDA Margin
36.9%
Net Profit Margin
-1.7%
FCF Margin
11.6%
Adj. FCF Margin
11.1%
SBC / Revenue
0.5%
SBC Impact (per share)
-4.4%

Returns

Return on Assets
-0.1%
Return on Equity
-2.0%
Return on Invested Capital
39.3%
Return on Capital Employed
2.5%
Return on Tangible Assets
-0.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
-13.6%
Revenue CAGR 5Y
-4.5%
Revenue CAGR 10Y
-5.0%
EPS CAGR 3Y
-236.4%
EPS CAGR 5Y
-71.2%
EPS CAGR 10Y
-8.3%
FCF CAGR 3Y
-13.2%
FCF CAGR 5Y
-14.1%
FCF CAGR 10Y
-22.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
24
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$8.50
Price Target Upside
-11.2%

Cash Flow

Operating Cash Flow
$340M
Free Cash Flow
$340M
Adj. Free Cash Flow
$325M
FCF Per Share
$3.58
OCF Per Share
$3.58
OCF/S Ratio
11.6%

Income Statement

Revenue
$2.94B
Gross Profit
$1.45B
Operating Income
$1.09B
EBITDA
$513M
Net Income
$-49M
EPS (Diluted)
-$0.50
Revenue / Employee
$4.39M
Profit / Employee
$-73.13K
Employees
670

© 2026 bestshares.com. All rights reserved.