NewAmsterdam Pharma  N.V. logo

NewAmsterdam Pharma N.V.

NAMS | NASDAQ
Chart Builder DCF Calculator
$23.56
+$0.98 (+4.34%)
Sep 22, 2026, 1:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-196.41M -101.2M -92.29M -109.54M -165.71M -187.36M -241.6M -198.92M -228.36M -227.64M -175.89M -166.84M -125.54M -88.42M -45.02M -3.64M 2.87M 2.75M 4.18M 1.81M -1.36M -1.49M
Depreciation & Amortization
306K 230K 220K 212K 176K 150K 113K 75K 53.15K 47.15K 41.15K 13.42K -5.89K -30 10.88K 176.52K 196.62K 178.95K 160.21K 9.56K 2.86K 1.92K
Stock-Based Compensation
51.39M 30.19M 45.4M 54.82M 39.81M 32.92M 25.62M 22.21M 27.77M 25.04M 24.74M 20.63M 15.08M 9.52M 1.9M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.21M -32.57M -14.14M -28.24M -21.52M -75K -10M -8.77M -4.77M -4.1M 69.82K 768.75K 199.62K 3.36M 966.74K 3.87M 2.03M 144.06K 227.9K 182.2K -33.12K 34.78K
Other Non-Cash Items
-2.6M -45.6M -81.84M -58.05M 23.05M 26.05M 89.97M 37.82M 36.32M 45.44M 7.18M 15.27M 15.17M 13.93M 9.09M -444.73K -5.03M -3.22M -4.54M -4.08M -1.91M -2.83M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.85M -25.53M -19.28M -31.82M -21.44M -12.19M -32.67M -15.36M -12.76M 4.82M 14.37M 63.63M 63.06M 61.89M 62.42M 3.87M 2.03M 144.06K 227.9K 50.2K -297.12K -361.22K
Operating Cash Flow
-143.46M -141.92M -147.78M -144.39M -124.12M -140.43M -158.56M -154.16M -176.98M -152.3M -129.56M -67.3M -32.22M -3.09M 28.38M -215.05K -129.06K -329.6K -138.38K -2.22M -3.56M -4.68M
Capital Expenditures
-298K -268K -246K -149K -182K -303K -672K -672K -606.35K -402.35K -24.35K -130.78K -121.43K -116.43K -109.43K -4 -12 -15 -12 -3.26K -6.5K -9.75K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-279.52M -349.58M -296.73M -225.19M -193.34M -9.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
233.4M 160.56M 122.06M 71.56M 37.16M 12.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -62.18M -62.18M -62.18M -62.18M n/a -2.59M -2.59M -2.59M -2.59M n/a n/a n/a n/a n/a n/a n/a 3.25K 6.5K 9.75K
Investing Cash Flow
-46.42M -189.28M -174.92M -215.95M -218.54M -59.61M -62.85M -672K -3.2M -2.99M -2.62M -2.72M -230.95K -227K -221.1K -120.32K -18.33K -21.43K -24.43K -19.03K -14.75K -13.85K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.07M n/a 6.52M 8.1M 8.1M 8.1M 9.28M 7.7M 7.9M 14.23M 8.92M 162.32M 162.12M 155.78M 153.39M n/a n/a n/a n/a 2.84M 5.68M 8.53M
Financial Cash Flow
41.68M 34.07M 29.52M 472.45M 466.61M 467.85M 659.51M 202.9M 203.04M 204.71M 8.92M 162.32M 319.02M 354.41M 351.97M 204.82M 47.91M 47.1M 87.59M 84.2M 87.05M 48.97M
Net Cash Flow
-138.36M -289.48M -280.42M 116.99M 133.16M 267.27M 431.29M 54.42M 29.75M 55.58M -111.53M 384.06M 416.47M 440.9M 466.88M -260.05K -174.06K -374.6K -138.38K 610.75K 2.1M 3.82M
Free Cash Flow
-174.36M -142.19M -148.03M -144.54M -124.3M -140.73M -159.24M -154.83M -177.58M -152.71M -129.59M -67.43M -32.34M -3.2M 28.27M -215.05K -129.07K -329.61K -138.39K -2.23M -3.57M -4.69M
Adj. Free Cash Flow
-225.76M -172.38M -193.43M -199.36M -164.11M -173.65M -184.86M -177.04M -205.35M -177.74M -154.32M -88.07M -47.42M -12.72M 26.37M -215.05K -129.07K -329.61K -138.39K -2.23M -3.57M -4.69M
Maintenance CapEx
-298K -180K -143.4K -43.4K -1.4K -206.44K -590.04K -593.04K -602.39K -402.35K -24.35K -110.96K -101.6K -96.6K -89.6K 7 -6 -10 -12 -257 -504 -752
Growth CapEx
n/a -88K -102.6K -105.6K -180.6K -96.57K -81.96K -78.96K -3.96K n/a n/a -19.82K -19.82K -19.82K -19.83K -11 -6 -5 n/a -3K -6K -9K
Owner Earnings
-174.36M -142.1M -147.93M -144.43M -124.12M -140.64M -159.15M -154.75M -177.58M -152.71M -129.59M -67.41M -32.32M -3.18M 28.29M -215.04K -129.06K -329.61K -138.39K -2.22M -3.56M -4.68M

© 2026 bestshares.com. All rights reserved.