Nakamoto Inc. logo

Nakamoto Inc.

NAKA | NASDAQ
Chart Builder DCF Calculator
$10.12
+$0.07 (+0.70%)
Sep 22, 2026, 2:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
-52.23M -3.62M -1.62M -2.54M 149.34K
Depreciation & Amortization
241.99K 220.33K 203.22K 122.01K 63.4K
Stock-Based Compensation
2.36M 240.92K 414.69K 2.22M n/a
Other Working Capital
-2.1M -313.82K -17.68K -92.16K -61.05K
Other Non-Cash Items
30.17M 384.48K 433.7K 28.63K 1
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
-4.05M -301.97K 116.36K 33.23K -91.29K
Operating Cash Flow
-23.51M -3.07M -449.49K -140.38K 121.44K
Capital Expenditures
-234.38K -401.63K -14.42K -317.39K -63.6K
Cash Acquisitions
-29.82M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
5.05M n/a n/a n/a n/a
Other Investing Acitivies
-655.02M -388.34K n/a n/a n/a
Investing Cash Flow
-680.02M -401.63K -14.42K -317.39K -63.6K
Debt Repayment
191.21M -614.86K 802.49K 150K -47.34K
Common Stock Repurchased
-320.4K -22.15K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
9.22M n/a n/a n/a n/a
Financial Cash Flow
723.85M 5.22M 802.49K 550K -45.34K
Net Cash Flow
20.31M 1.75M 338.58K 92.23K 94.69K
Free Cash Flow
-23.75M -3.48M -463.91K -457.77K 57.84K
Adj. Free Cash Flow
-26.1M -3.72M -878.59K -2.67M 57.84K
Maintenance CapEx
-234.38K -401.63K -14.42K -155.4K -63.6K
Growth CapEx
n/a n/a n/a -161.99K n/a
Owner Earnings
-23.75M -3.48M -463.91K -295.78K 57.84K

© 2026 bestshares.com. All rights reserved.