Myers Industries Inc. logo

Myers Industries Inc.

MYE | NYSE
Chart Builder DCF Calculator
$31.18
+$0.20 (+0.65%)
At close: Sep 21, 2026, 4:00 PM ET
$31.18
$0 (0.00%)
After-hours: Sep 21, 2026, 5:25 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
32.22M 41.92M 34.93M 27.9M 9.93M 10.5M 7.2M 15.44M 39.07M 39.39M 48.87M 49.76M 50.68M 55.91M 60.27M 54.09M 48.33M 43.57M 33.54M 29.27M 30.06M 27.35M
Depreciation & Amortization
37.54M 38.55M 39.28M 39.49M 39.99M 39.99M 38.59M 34.64M 30.06M 25.67M 22.79M 22.16M 21.71M 21.27M 20.85M 20.85M 20.57M 20.82M 20.89M 20.65M 19.92M 20.37M
Stock-Based Compensation
1.79M 2.44M 3.54M 3.62M 2.86M 2.08M 1.66M 2.33M 2.83M 5.45M 6.67M 7.35M 7.97M 7.61M 7.44M 5.76M 5.23M 3.77M 3.2M 3.37M 4.02M 4.03M
Other Working Capital
14.37M 9.52M 9.04M 11.26M -1.21M -1.52M -1.15M -87K -1.29M -10.33M 391K -12.18M -20.03M -10.53M -1.41M 12.74M 21.55M 39.23M 27.41M 24.39M 28.07M 16.66M
Other Non-Cash Items
22.03M -478K 827K -7.46M 15.67M 19.16M 22.25M 27.03M 3.95M 5.08M 1.08M 4.35M 4M 760K 1.66M 3.25M 2.2M 1.5M 41K 3.64M 6.95M 7.74M
Deferred Income Tax
9.36M 3.21M 3.21M n/a n/a n/a n/a 1.04M 1.02M 1.02M 1.02M 2.05M 2.07M 2.07M 2.07M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
8.74M 17.2M 4.99M 28M 14.66M -2.58M 9.59M -13.14M -4.76M 4.05M 5.75M 6.98M 536K 3.49M -19.66M -1.83M -18.41M -24.04M -12.75M -28.22M -4.92M -11.42M
Operating Cash Flow
111.68M 102.83M 86.76M 91.55M 83.12M 69.15M 79.29M 67.34M 72.15M 80.66M 86.17M 92.63M 86.96M 91.12M 72.62M 82.13M 57.91M 45.62M 44.91M 28.72M 56.02M 48.07M
Capital Expenditures
-16.24M -14.24M -19.55M -23.07M -26M -26.81M -24.44M -20.87M -17.76M -19.47M -22.86M -25.97M -28.57M -28.32M -24.29M -21.22M -20.59M -17.69M -17.87M -18.73M -16.05M -16.17M
Cash Acquisitions
378K 463K 48K 85K 85K 578K -348.31M -348.2M -348.2M -348.77M -44K -3.53M -3.53M -27.79M -27.63M -24.54M -58.79M -34.54M -35.76M -98.09M -63.87M -63.87M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
287K 287K 576K 706K 234K 243K 242K 112K 84K 184K 142K 154K 180K 494K 1.54M 1.81M 1.99M 4.41M 3.34M 3.05M 2.85M 2K
Investing Cash Flow
-15.58M -13.49M -18.93M -22.28M -25.68M -25.99M -372.51M -368.95M -365.88M -368.06M -22.76M -29.35M -31.92M -55.62M -50.38M -43.95M -77.39M -47.81M -50.29M -113.77M -77.07M -80.03M
Debt Repayment
-41.47M -54.63M -31.62M -28.62M -31.61M -19.6M 323.41M 334.42M 328.42M 319.64M -36.54M -38.53M -25.51M -4.21M 2.5M -13.9M 45.61M 21.01M 12.6M 33.12M -20.26M -7.04M
Common Stock Repurchased
-1.01M -1.52M -2.53M -2.02M -1.52M -1.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -207K -207K -207K
Dividend Paid
-15.26M -20.32M -20.49M -20.48M -20.45M -20.4M -20.43M -20.37M -20.31M -20.31M -20.24M -20.19M -20.16M -20.13M -19.8M -19.77M -19.72M -19.63M -19.6M -19.56M -19.5M -19.43M
Other Financial Acitivies
-756K -813K -965K -952K -961K -1M -11.22M -10.81M -10.78M -10.71M -1.67M -2.23M -3.03M -3M -1.34M -1.2M -487K -569K -1.98M -583K -532K -447K
Financial Cash Flow
-57.33M -76.16M -54.48M -50.91M -53.38M -40.79M 295.1M 306.28M 300.46M 291.83M -56.52M -58.74M -46.64M -24.35M -16.32M -32.25M 28.61M 3.18M -5.19M 16.01M -37.95M -24.98M
Net Cash Flow
35.18M 9.29M 12.83M 18.26M 3.95M 2.57M 1.93M 4.94M 6.65M 4.49M 7.15M 4.34M 8.26M 10.67M 5.48M 5.6M 8.89M 910K -10.65M -68.92M -58.78M -56.55M
Free Cash Flow
95.43M 88.59M 67.21M 68.48M 57.12M 42.34M 54.86M 46.48M 54.39M 61.19M 63.32M 66.67M 58.4M 62.79M 48.33M 60.91M 37.32M 27.93M 27.05M 9.99M 39.97M 31.9M
Adj. Free Cash Flow
93.65M 86.16M 63.67M 64.86M 54.25M 40.26M 53.2M 44.15M 51.56M 55.74M 56.65M 59.32M 50.43M 55.18M 40.89M 55.15M 32.1M 24.16M 23.85M 6.62M 35.95M 27.87M
Maintenance CapEx
-16.17M -14.17M -19.48M -20.98M -22.83M -21.78M -19.4M -17.86M -15.9M -19.47M -22.86M -23.94M -22.26M -16.14M -7.04M -2.39M n/a n/a n/a -870.8K -3.06M -6.16M
Growth CapEx
-77.91K -77.91K -77.91K -2.08M -3.17M -5.03M -5.03M -3.01M -1.86M n/a n/a -2.03M -6.3M -12.19M -17.25M -18.82M -20.59M -17.69M -17.87M -17.86M -13M -10.01M
Owner Earnings
95.51M 88.67M 67.29M 70.56M 60.29M 47.37M 59.89M 49.49M 56.25M 61.19M 63.32M 68.69M 64.7M 74.98M 65.58M 79.74M 57.91M 45.62M 44.91M 27.85M 52.97M 41.91M

© 2026 bestshares.com. All rights reserved.