MTN Group Limited logo

MTN Group Limited

MTNOY | OTC
Chart Builder DCF Calculator
$12.29
-$0.02 (-0.16%)
Sep 22, 2026, 12:50 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
9.75B 2.72B -7.14B 11.77B 9.48B 10.98B 8.47B 11.7B 2.63B 4.42B 12.39B
Depreciation & Amortization
20.43B 18.91B 17.14B 22.06B 20.09B 17.06B 18.01B 18.68B 16.66B 16.07B 18.21B
Stock-Based Compensation
n/a 932M n/a 1.08B n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a 485M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
4.49B 15.87B 5.96B 241.24M 42.66B 42.95B 40.41B 40.3B 44.31B 48.85B 28.4B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -7.58B n/a -4.01B n/a -2.67B n/a 4.07B n/a -3.89B n/a
Operating Cash Flow
34.67B 30.85B 15.96B 31.14B 32.05B 34.2B 30.87B 37.39B 30.28B 33.31B 22.57B
Capital Expenditures
-18.87B -17.69B -13.98B -25.19B -20.9B -15.97B -27.54B -17.95B -17.32B -15.45B -13.65B
Cash Acquisitions
n/a -31.65M -804.35M 195.37M n/a -465.35M 6.7B 182.37M 66.8M 72.09M n/a
Purchase of Investments
n/a -2.61B -2.94B -33.05M n/a -63.14M n/a -18.87M -3.93M -159.55M -86.88M
Sales Maturities Of Investments
n/a n/a n/a 116.64M n/a n/a n/a -65.61M 1.78B 2.28B 9.16B
Other Investing Acitivies
-1.77B -3.1B 1.15B 831.67M 94.41M -2.11B 1.99B 977.29M 2.68B -169.13M -8.33B
Investing Cash Flow
-20.64B -16.76B -16.58B -24.08B -20.81B -18.61B -18.86B -16.87B -12.8B -13.42B -12.92B
Debt Repayment
-10.33B 9.02B -9.66B 110.43M 282.93M -334.76M 153.83M -1.08B n/a n/a n/a
Common Stock Repurchased
-513M n/a -1.24B 32.2M -1.33B 170.48M -1.49B n/a n/a n/a n/a
Dividend Paid
-6.24B -205.1M -5.76B -147.82M -6.12B -660.08M -5.71B n/a n/a -187.97M -6.55B
Other Financial Acitivies
1.66B -8.16B -208.25M -221.15M -7.17B -2.15B -3.84B -3.81B -7.9B -8.01B 1.72B
Financial Cash Flow
-15.43B -516.81M -15.69B -256.77M -9.33B -8.28B -8.44B -18.87B -7.9B -8.2B -4.83B
Net Cash Flow
27.9B 6.53B 16.18B 3.64B -14.1B 3.82B 1.31B -1.55B 5.99B 11.04B 2.13B
Free Cash Flow
15.8B 13.71B 1.43B 5.95B 11.15B 18.23B 3.33B 19.45B 12.96B 17.86B 8.92B
Adj. Free Cash Flow
15.8B 12.78B 1.43B 4.87B 11.15B 18.23B 3.33B 19.45B 12.96B 17.86B 8.92B
Maintenance CapEx
-18.87B -17.69B -13.98B -25.19B -8.58B -4.32B -19.61B -17.95B -14.94B -3.32B -5.08B
Growth CapEx
n/a n/a n/a n/a -12.32B -11.65B -7.94B n/a -2.38B -12.13B -8.57B
Owner Earnings
15.8B 13.71B 1.43B 5.95B 23.47B 29.88B 11.26B 19.45B 15.34B 29.99B 17.49B

© 2026 bestshares.com. All rights reserved.