Vail Resorts Inc. logo

Vail Resorts Inc.

MTN | NYSE
Chart Builder DCF Calculator
$140.43
+$0.63 (+0.45%)
At close: Sep 21, 2026, 4:00 PM ET
$140.43
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q3 2026
Apr 29, 2026
Q2 2026
Jan 30, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 30, 2025
Q3 2025
Apr 29, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 30, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 29, 2024
Q2 2024
Jan 30, 2024
Q1 2024
Oct 30, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 29, 2023
Q2 2023
Jan 30, 2023
Q1 2023
Oct 30, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 29, 2022
Q2 2022
Jan 30, 2022
Q1 2022
Oct 30, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 30, 2021
Q1 2021
Oct 30, 2020
Revenue
2.83B 2.92B 2.98B 2.96B 2.96B 2.95B 2.89B 2.89B 2.89B 2.84B 2.87B 2.89B 2.89B 2.82B 2.63B 2.53B 2.46B 2.18B 1.95B 1.91B 1.78B 1.59B 1.83B
Cost of Revenue
1.26B 1.2B 1.7B 1.7B 1.69B 1.68B 1.66B 1.66B 1.64B 1.63B 1.68B 1.67B 1.64B 1.59B 1.42B 1.35B 1.32B 1.2B 1.12B 1.08B 991.38M 965.14M 1.09B
Gross Profit
1.57B 1.73B 1.27B 1.27B 1.27B 1.26B 1.23B 1.23B 1.25B 1.21B 1.19B 1.22B 1.25B 1.24B 1.21B 1.18B 1.14B 972.41M 837.13M 830.05M 791.34M 622.59M 739.05M
Operating Income
683.32M 770.35M 552.16M 560.05M 564.95M 530.42M 496.55M 491.43M 530.03M 483.92M 461.4M 505.1M 567.08M 606.93M 604.04M 601.73M 529.4M 376.73M 259.3M 261.02M 261.41M 91.94M 194.96M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.74M 14.85M 14.85M 17.59M 9.85M 2.74M 3.24M 499K 846K 1.01M 514K 514K 167K n/a
Pretax Income
239.31M 338.82M 385.12M 401.84M 414.8M 380.09M 352.96M 345.1M 388.22M 345.02M 326.88M 373.52M 433.8M 471.14M 457.97M 457.16M 377.54M 226.94M 117.31M 125.18M 138.26M -29.65M 78.33M
Net Income
178.02M 230.55M 266.09M 279.59M 289.67M 258.91M 232.66M 230.41M 277.22M 240.23M 229.61M 268.15M 288.03M 335.57M 350.28M 347.92M 315.8M 217.88M 142.28M 127.85M 115.05M -7.03M 51.54M
Selling & General & Admin
440.91M 444.36M 437.28M 433.71M 422.48M 410.69M 408.86M 410.03M 400.14M 394.79M 398.69M 389.47M 391.51M 394.41M 369.06M 347.49M 346.81M 328.34M 315.2M 296.99M 261.96M 249.49M 262.67M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
448.57M 511.45M 283.24M 274.39M 279.05M 320.26M 320.9M 327.8M 316.68M 332.3M 326.85M 326.57M 288.47M 235.61M 238.07M 227.4M 263.38M 267.35M 262.63M 272.04M 267.96M 281.16M 281.43M
Operating Expenses
889.48M 955.81M 720.52M 708.1M 701.54M 730.94M 729.76M 737.83M 716.82M 727.09M 725.54M 716.03M 679.98M 630.02M 607.13M 574.9M 610.19M 595.68M 577.83M 569.03M 529.93M 530.65M 544.1M
Interest Expense
197.87M 187.87M 180.76M 172.27M 172.05M 170.59M 168.81M 166.74M 161.38M 160.67M 158.45M 153.02M 148.95M 144.94M 143.94M 148.18M 151.16M 155.06M 155.54M 151.4M 145.71M 131.15M 119.44M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.15B 2.15B 2.42B 2.4B 2.39B 2.42B 2.39B 2.39B 2.36B 2.36B 2.41B 2.38B 2.32B 2.22B 2.03B 1.92B 1.93B 1.8B 1.69B 1.65B 1.52B 1.5B 1.63B
Income Tax Expense
78.44M 103.85M 102.06M 104.29M 106.2M 104.44M 105.59M 98.82M 94.71M 89.71M 81.26M 88.41M 123.73M 117.65M 90.67M 88.82M 44.49M 3.18M -21.65M 726K 26.83M -23.63M 16.46M
Shares Outstanding (Basic)
35.91M 35.91M 35.91M 36.52M 37.24M 37.38M 37.47M 37.55M 37.84M 37.97M 38.12M 38.37M 39.62M 40.33M 40.3M 40.16M 39.62M 40.54M 40.45M 40.37M 40.3M 40.29M 40.25M
Shares Outstanding (Diluted)
35.91M 35.91M 35.91M 36.52M 37.28M 37.38M 37.47M 37.55M 37.94M 38.05M 38.12M 38.37M 39.72M 40.43M 40.3M 40.31M 40.68M 40.82M 40.45M 40.37M 40.9M 40.81M 40.25M
EPS (Basic)
4.33 6.12 6.82 7.41 7.82 6.84 6.07 6.08 7.40 6.03 5.42 6.46 7.08 8.28 8.62 8.74 7.98 5.40 3.56 3.18 2.85 -0.18 1.27
EPS (Diluted)
4.33 6.11 6.82 7.41 7.82 6.82 6.02 6.03 7.35 5.99 5.39 6.43 7.06 8.04 8.35 8.47 7.70 5.26 3.41 3.03 2.70 -0.28 1.14
EBITDA
916.73M 1.08B 863.89M 870.55M 878.09M 835.79M 803.07M 788.33M 823.02M 778.01M 752.64M 791.74M 846.73M 878.32M 861.83M 860.74M 779.74M 629.95M 520.19M 526.47M 533.81M 353.5M 452.12M
EBIT
692.18M 781.7M 565.88M 574.11M 586.85M 550.68M 521.76M 511.83M 549.6M 503.98M 482.03M 523.24M 583.85M 618.89M 606.31M 608.34M 527.3M 379.09M 268.75M 273.88M 281.27M 100.3M 197.76M
Depreciation & Amortization
224.55M 299.16M 298.01M 296.44M 291.24M 285.11M 281.31M 276.49M 273.41M 274.03M 270.62M 268.5M 262.88M 259.44M 255.52M 252.39M 252.44M 250.85M 251.45M 252.59M 252.55M 253.21M 254.36M

© 2026 bestshares.com. All rights reserved.