Vail Resorts Inc. logo

Vail Resorts Inc.

MTN | NYSE
Chart Builder DCF Calculator
$140.43
+$0.63 (+0.45%)
At close: Sep 21, 2026, 4:00 PM ET
$140.43
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q3 2026
Apr 29, 2026
Q2 2026
Jan 30, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 30, 2025
Q3 2025
Apr 29, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 30, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 29, 2024
Q2 2024
Jan 30, 2024
Q1 2024
Oct 30, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 29, 2023
Q2 2023
Jan 30, 2023
Q1 2023
Oct 30, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 29, 2022
Q2 2022
Jan 30, 2022
Q1 2022
Oct 30, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 30, 2021
Q1 2021
Oct 30, 2020
Cash & Equivalents
371.37M 384.74M 581.47M 440.29M 467.03M 488.21M 403.77M 322.83M 716.89M 825.49M 728.86M 562.98M 896.09M 1.3B 1.18B 1.11B 1.4B 1.41B 1.47B 1.24B 1.34B 1.3B 462.21M
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments
76.44M 76.32M 85.22M 87.85M 87.9M 90.8M 85.32M 86.55M 86.57M 86.74M -199.57M -276.14M 90.08M n/a 95.61M 95.98M -404.1M -187.1M -117.22M -252.82M -247.93M -169.35M -113.86M
Other Long-Term Assets
52.04M 51.94M 53.43M 2.67B 51.79M 42.77M 42.4M -239.06M -243.03M -233.34M 38.83M 146.11M -345.11M 149.08M -143.7M -217.06M 144.13M 35.8M 37.29M 132.72M 42.45M 41.45M 41.42M
Receivables
356.92M 160.05M 175.79M 382.37M 335.9M 123.55M 130.16M 375.75M 342.92M 138.27M 105.55M 381.07M 351.6M 160.39M 118.49M 383.43M 267.11M 167.09M 108.99M 345.41M 208.13M 117.01M 208.54M
Inventory
129.07M 141.38M 154.38M 117.18M 114.57M 131.97M 152.94M 118.99M 107.82M 134.84M 157.71M 132.55M 103.61M 122.09M 139.93M 108.72M 92.61M 104.57M 103.7M 80.32M 73.04M 86.88M 100.88M
Other Current Assets
94.86M 136.56M 57.91M 51.86M 47.51M 43.77M 166.75M 32.88M 61.28M 80.2M 142.39M 88.3M 131.14M 182.4M 182.31M 191.96M 84.51M 88.75M 96.79M 75.9M 58.94M 68.56M 69.98M
Total Current Assets
952.22M 822.72M 1.05B 1.05B 1B 844.49M 853.62M 901.96M 1.23B 1.18B 1.13B 1.21B 1.48B 1.76B 1.62B 1.79B 1.85B 1.77B 1.78B 1.75B 1.68B 1.57B 841.62M
Property-Plant & Equipment
2.6B 2.65B 2.62B n/a 2.64B 2.63B 2.69B 2.68B 2.48B 2.54B 2.53B 2.56B 2.57B 2.62B 2.51B 2.31B 2.34B 2.39B 2.27B 2.27B 2.33B 2.37B 2.39B
Goodwill & Intangibles
2B 2B 1.96B 1.97B 1.98B 1.92B 1.97B 1.98B 1.98B 2B 1.97B 2.03B 2B 2.03B 2B 2.07B 2.07B 2.08B 2.11B 2.1B 2.12B 2.08B 2.03B
Total Long-Term Assets
4.73B 4.78B 4.72B 4.73B 4.76B 4.69B 4.79B 4.79B 4.58B 4.68B 4.63B 4.74B 4.72B 4.8B 4.66B 4.53B 4.55B 4.6B 4.51B 4.51B 4.59B 4.59B 4.55B
Total Assets
5.69B 5.6B 5.76B 5.78B 5.76B 5.53B 5.64B 5.7B 5.81B 5.85B 5.76B 5.95B 6.2B 6.56B 6.28B 6.32B 6.4B 6.37B 6.29B 6.25B 6.28B 6.17B 5.39B
Account Payables
894.95M 142.18M 143.12M 139.98M 128.61M 138.19M 141.91M 141.25M 103.45M 130.8M 161.58M 148.52M 114.16M 179.22M 162.37M 151.26M 104.1M 137.9M 116.5M 98.26M 64.41M 86.25M 74.61M
Deferred Revenue
n/a n/a 927.31M 602.12M 468.61M 688.4M 901.59M 575.77M 448.76M 660.28M 872.42M 572.6M 448.32M 619.51M 787.51M 511.31M 326.01M 611.48M 743.81M 456.46M 238.08M 480.35M 559.32M
Short-Term Debt
73.51M 109.63M 589.74M 599.51M 590.38M 584.25M 57.05M 59.31M 68.47M 69.14M 69.66M 69.16M 68.97M 69.58M 67.81M 63.75M 63.74M 63.75M 114.8M 114.12M 113.45M 112.8M 63.71M
Other Current Liabilities
n/a 1.06B 179.04M 64.87M 196.61M 186.74M 143.35M -8.93M 150.31M 68.03M 103.97M 120.62M 173.88M 161.51M 125.81M 136.27M 171.34M 154.89M 123.99M 124.43M 107.31M 124.1M 103.74M
Total Current Liabilities
1.04B 1.32B 1.94B 1.67B 1.63B 1.79B 1.36B 1.11B 1.04B 1.23B 1.36B 1.13B 986.36M 1.29B 1.34B 1.11B 829.87M 1.16B 1.27B 978.4M 717.06M 982.45M 950.23M
Long-Term Debt
2.95B 2.86B 2.58B 2.21B 2.11B 2.12B 2.71B 2.72B 2.7B 2.72B 2.73B 2.75B 2.77B 2.79B 2.77B 2.67B 2.69B 2.7B 2.7B 2.75B 2.74B 2.77B 2.39B
Other Long-Term Liabilities
312.47M 297.94M 300M 294.46M 288.51M 301.56M 310.3M 260.78M 306.22M 291.33M -107.36M 286.26M -97.7M 237.48M 234.3M 246.36M -122.47M 254.21M 243.31M 183.24M -202.67M -201.47M -198.09M
Total Long-Term Liabilities
3.73B 3.63B 3.36B 3.36B 2.89B 2.93B 3.53B 3.55B 3.45B 3.47B 3.47B 3.48B 3.61B 3.5B 3.39B 3.36B 3.5B 3.42B 3.36B 3.44B 3.53B 3.5B 3.06B
Total Liabilities
4.77B 4.96B 5.3B 5.02B 4.53B 4.72B 4.9B 4.66B 4.49B 4.7B 4.83B 4.61B 4.6B 4.79B 4.73B 4.47B 4.33B 4.58B 4.62B 4.42B 4.25B 4.48B 4.01B
Total Debt
3.22B 3.18B 3.42B 3.44B 2.95B 2.97B 3.03B 3.04B 2.96B 3B 3.4B 3.03B 3.42B 3.08B 3.05B 2.94B 3.32B 2.98B 3.05B 3.08B 3.44B 3.48B 3.05B
Book Value
916.09M 644.79M 468.05M 753.9M 1.24B 816.06M 745.3M 1.04B 1.32B 1.15B 928.18M 1.34B 1.6B 1.78B 1.55B 1.85B 2.07B 1.79B 1.67B 1.83B 2.03B 1.69B 1.38B
Book Value Per Share
25.51 17.96 13.03 20.64 33.16 21.83 19.89 27.66 34.85 30.24 24.35 34.81 40.27 43.96 38.51 45.84 50.77 43.94 41.20 45.31 49.56 41.33 34.18
Common Stock
470K 470K 470K 469K 469K 469K 469K 469K 469K 469K 469K 468K 468K 468K 468K 467K 467K 467K 466K 466K 465K 465K 464K
Retained Earnings
818.33M 583M 452.1M 718.66M 997.44M 687.17M 524.45M 780.43M 1.04B 760.82M 619.73M 873.71M 1.08B 837.57M 705.92M 895.89M 1.08B 786.47M 598.83M 773.75M 914.56M 639.93M 492.14M
Comprehensive Income
-1.32M -8.46M -61.73M -57.89M -57.07M -134.7M -71.44M -67.29M -64.64M -29.84M -78.38M -10.36M -42.43M -8.57M -68.91M 10.92M 10.76M 10.42M 44.69M 27.8M 50.64M 8.23M -52.39M
Shareholders Equity
551.73M 301.82M 156.46M 424.5M 895.38M 530.7M 444.1M 723.54M 1B 829.9M 633.03M 1B 1.27B 1.46B 1.26B 1.61B 1.83B 1.57B 1.43B 1.59B 1.78B 1.46B 1.17B
Total Investments
76.44M 76.32M 85.22M 87.85M 87.9M 90.8M 85.32M 86.55M 86.57M 86.74M -199.57M -276.14M 90.08M n/a 95.61M 95.98M -404.1M -187.1M -117.22M -252.82M -247.93M -169.35M -113.86M

© 2026 bestshares.com. All rights reserved.