Vail Resorts Inc. logo

Vail Resorts Inc.

MTN | NYSE
Chart Builder DCF Calculator
$140.43
+$0.63 (+0.45%)
At close: Sep 21, 2026, 4:00 PM ET
$140.43
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Apr 29, 2026
Q2 2026
Jan 30, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 30, 2025
Q3 2025
Apr 29, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 30, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 29, 2024
Q2 2024
Jan 30, 2024
Q1 2024
Oct 30, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 29, 2023
Q2 2023
Jan 30, 2023
Q1 2023
Oct 30, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 29, 2022
Q2 2022
Jan 30, 2022
Q1 2022
Oct 30, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 30, 2021
Q1 2021
Oct 30, 2020
Revenue
1.21B 1.08B 271.03M 271.29M 1.3B 1.14B 260.28M 265.39M 1.28B 1.08B 258.57M 269.77M 1.24B 1.1B 279.45M 267.14M 1.18B 906.54M 175.58M 204.2M 889.08M 684.64M 131.79M
Cost of Revenue
607.01M 58.54M 302.93M 290.11M 544.03M 565.35M 296.7M 285.87M 536.88M 541.14M 292.05M 272.66M 527.87M 588.96M 278.75M 244.1M 476.21M 419.56M 209.42M 218.2M 355.8M 332.95M 172.72M
Gross Profit
598.16M 1.03B -31.9M -18.82M 751.53M 571.87M -36.43M -20.49M 746.4M 536.82M -33.49M -2.89M 710.56M 512.76M 694K 23.04M 700.46M 486.97M -33.85M -14M 533.28M 351.69M -40.93M
Operating Income
494.13M 602.61M -209.82M -203.6M 581.17M 384.42M -201.93M -198.7M 546.63M 350.55M -207.06M -160.1M 500.53M 328.03M -163.36M -98.12M 540.38M 325.14M -165.67M -170.44M 387.71M 207.72M -163.96M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.74M 7.11M n/a 2.74M n/a n/a 499K n/a 347K 167K n/a
Pretax Income
445.85M 298.13M -257.07M -247.61M 545.37M 344.43M -240.35M -234.65M 510.66M 317.29M -248.21M -191.52M 467.46M 299.15M -201.57M -131.24M 504.79M 285.98M -202.37M -210.86M 354.19M 176.35M -194.5M
Net Income
340.22M 210.01M -186.75M -185.46M 392.75M 245.55M -173.26M -175.38M 362M 219.3M -175.51M -128.57M 325.01M 208.68M -136.97M -108.69M 372.55M 223.39M -139.33M -140.81M 274.63M 147.8M -153.77M
Selling & General & Admin
102.56M 121.62M 110.42M 106.31M 106.01M 114.54M 106.86M 95.07M 94.21M 112.71M 108.03M 85.19M 88.86M 116.62M 98.8M 87.23M 91.76M 91.26M 77.23M 86.55M 73.29M 78.12M 59.03M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1.48M 301.12M 67.5M 78.48M 64.35M 72.91M 58.65M 83.14M 105.56M 73.56M 65.54M 72.02M 121.18M 68.11M 65.26M 33.92M 68.32M 70.57M 54.59M 69.9M 72.28M 65.86M 64M
Operating Expenses
104.03M 422.74M 177.92M 184.78M 170.36M 187.45M 165.5M 178.22M 199.77M 186.27M 173.57M 157.21M 210.04M 184.73M 164.06M 121.16M 160.08M 161.83M 131.83M 156.45M 145.58M 143.98M 123.03M
Interest Expense
51.32M 49.48M 51.29M 45.79M 41.32M 42.37M 42.8M 45.57M 39.85M 40.59M 40.73M 40.21M 39.14M 38.37M 35.3M 36.14M 35.13M 37.37M 39.55M 39.11M 39.03M 37.85M 35.41M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
711.05M 481.28M 480.85M 474.89M 714.39M 752.81M 462.21M 464.09M 736.65M 727.41M 465.62M 429.87M 737.91M 773.69M 442.81M 365.25M 636.29M 581.4M 341.25M 374.65M 501.37M 476.93M 295.75M
Income Tax Expense
105.63M 88.13M -60.62M -54.7M 131.04M 86.33M -58.38M -52.79M 129.28M 87.49M -65.16M -56.9M 124.29M 79.03M -58.01M -21.58M 118.21M 52.05M -59.85M -65.91M 76.9M 27.22M -37.48M
Shares Outstanding (Basic)
35.91M 35.91M 35.91M 36.52M 37.24M 37.38M 37.47M 37.55M 37.84M 37.97M 38.12M 38.37M 39.62M 40.33M 40.3M 40.16M 39.62M 40.54M 40.45M 40.37M 40.3M 40.29M 40.25M
Shares Outstanding (Diluted)
35.91M 35.91M 35.91M 36.52M 37.28M 37.38M 37.47M 37.55M 37.94M 38.05M 38.12M 38.37M 39.72M 40.43M 40.3M 40.31M 40.68M 40.82M 40.45M 40.37M 40.9M 40.81M 40.25M
EPS (Basic)
8.76 5.85 -5.20 -5.08 10.55 6.55 -4.61 -4.67 9.57 5.78 -4.60 -3.35 8.20 5.17 -3.56 -2.73 9.40 5.51 -3.44 -3.49 6.82 3.67 -3.82
EPS (Diluted)
8.76 5.85 -5.20 -5.08 10.54 6.56 -4.61 -4.67 9.54 5.76 -4.60 -3.35 8.18 5.16 -3.56 -2.72 9.16 5.47 -3.44 -3.49 6.72 3.62 -3.82
EBITDA
497.17M 676.96M -132.67M -124.74M 661.31M 459.99M -126.01M -117.2M 619M 427.28M -140.75M -82.51M 573.99M 401.91M -101.65M -27.52M 605.58M 385.42M -102.74M -108.52M 455.79M 275.66M -96.46M
EBIT
497.17M 602.61M -205.78M -201.82M 586.69M 386.8M -197.55M -189.08M 550.52M 357.88M -207.48M -151.31M 504.89M 335.92M -166.26M -90.7M 539.93M 323.35M -164.23M -171.74M 391.72M 213M -159.09M
Depreciation & Amortization
n/a 74.35M 73.12M 77.08M 74.62M 73.2M 71.54M 71.88M 68.49M 69.4M 66.73M 68.8M 69.1M 65.99M 64.61M 63.18M 65.66M 62.07M 61.49M 63.22M 64.07M 62.66M 62.63M

© 2026 bestshares.com. All rights reserved.