MSC Industrial Direct Co. Inc. logo

MSC Industrial Direct Co. Inc.

MSM | NYSE
Chart Builder DCF Calculator
$121.63
-$0.58 (-0.47%)
At close: Sep 21, 2026, 4:00 PM ET
$121.63
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q3 2026
May 29, 2026
Q2 2026
Feb 27, 2026
Q1 2026
Nov 28, 2025
Q4 2025
Aug 29, 2025
Q3 2025
May 30, 2025
Q2 2025
Feb 28, 2025
Q1 2025
Nov 29, 2024
Q4 2024
Aug 30, 2024
Q3 2024
May 31, 2024
Q2 2024
Mar 1, 2024
Q1 2024
Dec 1, 2023
Q4 2023
Aug 30, 2023
Q3 2023
Jun 2, 2023
Q2 2023
Mar 3, 2023
Q1 2023
Dec 2, 2022
Q4 2022
Aug 30, 2022
Q3 2022
May 27, 2022
Q2 2022
Feb 25, 2022
Q1 2022
Nov 26, 2021
Q4 2021
Aug 30, 2021
Q3 2021
May 28, 2021
Q2 2021
Feb 26, 2021
Q1 2021
Nov 27, 2020
Revenue
3.91B 3.83B 3.81B 3.77B 3.74B 3.75B 3.8B 3.82B 3.9B 3.98B 4.01B 4.01B 4B 3.9B 3.8B 3.69B 3.5B 3.41B 3.32B 3.24B 3.16B 3.13B 3.14B
Cost of Revenue
2.31B 2.27B 2.26B 2.23B 2.21B 2.22B 2.24B 2.25B 2.3B 2.35B 2.37B 2.37B 2.34B 2.27B 2.2B 2.13B 2.04B 2.01B 2.01B 1.98B 1.93B 1.91B 1.89B
Gross Profit
1.6B 1.56B 1.55B 1.54B 1.53B 1.53B 1.56B 1.57B 1.6B 1.63B 1.64B 1.64B 1.65B 1.63B 1.6B 1.56B 1.46B 1.4B 1.31B 1.26B 1.23B 1.21B 1.25B
Operating Income
343.97M 323.81M 320.21M 313.73M 318.46M 343.33M 377.52M 405.38M 432.05M 457.83M 476.29M 491.91M 509.61M 512.48M 496.48M 474.39M 433.3M 402.73M 352.07M 340.67M 327.9M 328.4M 357.76M
Interest Income
749K 961K 1.06M 1.13M 1.05M 818K 628K 412K 572K 951K 1.06M 1.03M 857K 361K 231K 150K 71K 69K 64K 66K 134K 292K 344K
Pretax Income
303.93M 274.8M 270.49M 263.58M 263.57M 283.79M 312.03M 342.75M 382.33M 413.4M 439.62M 456.16M 478.16M 484.89M 472.37M 451.13M 400.09M 393.03M 323.77M 288.38M 270.5M 248.44M 298.22M
Net Income
230.54M 207.03M 204.51M 199.33M 198.47M 213.33M 235.87M 258.59M 290.5M 313.98M 331.27M 343.23M 359.77M 364.24M 355.03M 339.79M 301.59M 296.37M 244.52M 216.91M 203.47M 186.74M 224.15M
Selling & General & Admin
1.22B 1.54B 1.53B 1.83B 1.21B 1.19B 1.18B 1.17B 1.17B 1.17B 1.16B 1.15B 1.14B 1.12B 1.11B 1.08B 1.03B 997.31M 958.98M 924M 898.84M 885.8M 892.92M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
27.49M -296.17M -298.62M -610.19M 528K 528K 528K 528K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
1.25B 1.24B 1.23B 1.22B 1.21B 1.19B 1.18B 1.17B 1.17B 1.17B 1.16B 1.15B 1.14B 1.12B 1.11B 1.08B 1.03B 997.31M 958.98M 924M 898.84M 885.8M 892.92M
Interest Expense
22.12M 22.77M 23.4M 24.06M 24.95M 25.8M 26.53M 25.77M 23.79M 21.94M 20.94M 22.54M 23.89M 23.13M 20.79M 17.6M 15.5M 14.92M 14.88M 14.51M 15.19M 16.94M 16.86M
Selling & Marketing Expenses
n/a 40.9M 76.7M 114.2M 163.59M 160.09M 160.79M 123.29M 239.87M 202.47M 165.97M 165.97M 169.85M 169.85M 169.85M 169.85M 151.49M 151.49M 151.49M 151.49M n/a n/a n/a
Cost & Expenses
3.56B 3.51B 3.49B 3.46B 3.43B 3.41B 3.42B 3.42B 3.47B 3.52B 3.53B 3.52B 3.49B 3.39B 3.3B 3.22B 3.07B 3.01B 2.97B 2.9B 2.83B 2.8B 2.78B
Income Tax Expense
75.82M 68.53M 67.24M 65.74M 67.92M 73.69M 79.51M 86.79M 92.89M 100.13M 108.6M 113.05M 118.14M 120.29M 116.94M 110.65M 98.08M 95.81M 78.35M 70.44M 65.81M 60.57M 73.13M
Shares Outstanding (Basic)
55.84M 55.81M 55.8M 55.74M 55.69M 55.79M 55.9M 56.06M 56.21M 56.33M 56.43M 55.94M 55.96M 55.88M 56.08M 55.86M 55.91M 55.8M 55.53M 55.51M 55.94M 55.84M 55.66M
Shares Outstanding (Diluted)
55.99M 55.9M 55.98M 55.89M 55.77M 55.85M 56.07M 56.44M 56.35M 56.47M 56.72M 56.27M 56.16M 56M 56.08M 56.06M 56.11M 55.97M 55.86M 55.9M 56.35M 56.13M 55.85M
EPS (Basic)
4.14 3.72 3.66 3.56 3.54 3.80 4.20 4.60 5.18 5.60 5.92 6.14 6.43 6.51 6.35 6.09 5.42 5.33 4.39 3.89 3.64 3.35 4.03
EPS (Diluted)
4.14 3.72 3.66 3.56 3.54 3.79 4.19 4.58 5.15 5.57 5.88 6.11 6.41 6.50 6.34 6.07 5.39 5.29 4.36 3.87 3.63 3.35 4.03
EBITDA
405.87M 400.58M 387.5M 377.82M 376.8M 394.96M 421.53M 449.59M 485.41M 518.57M 546.87M 568.66M 699.98M 704.12M 686.96M 660.72M 504.8M 496.26M 426.25M 390.31M 372.1M 353.51M 405.34M
EBIT
332.19M 304.06M 293.89M 287.64M 288.52M 309.59M 338.56M 368.52M 406.12M 435.34M 460.57M 478.7M 502.05M 508.02M 493.16M 468.73M 415.59M 407.95M 338.65M 302.89M 285.69M 265.39M 315.07M
Depreciation & Amortization
73.68M 96.51M 93.61M 90.18M 88.29M 85.37M 82.97M 81.07M 79.3M 83.23M 86.3M 89.96M 197.93M 196.1M 193.8M 191.99M 89.21M 88.31M 87.61M 87.42M 86.41M 88.12M 90.27M

© 2026 bestshares.com. All rights reserved.