MS&AD Insurance Group  Inc. logo

MS&AD Insurance Group Inc.

MSADY | OTC
Chart Builder DCF Calculator
$33.02
-$0.25 (-0.75%)
Sep 22, 2026, 12:57 PM ET · Market open
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Revenue
6.45T 6.41T 6.5T 6.01T 6.21T 6.13T 2.7T 5.89T 5.72T 5.05T 8.43T 5.05T 4.87T 5.01T 4.85T 4.85T 4.74T 4.81T 4.17T 4.29T 4.53T
Cost of Revenue
n/a n/a -181.46B -181.46B -181.46B -181.46B n/a n/a n/a n/a n/a n/a n/a n/a -6.91B -6.91B -6.91B -6.91B -318.28B -324.91B -318.28B
Gross Profit
6.45T 6.41T 6.69T 6.19T 6.39T 6.31T 2.7T 5.89T 5.72T 5.05T 8.43T 5.05T 4.87T 5.01T 4.85T 4.85T 4.75T 4.81T 4.49T 4.62T 4.85T
Operating Income
5.6T 5.56T 4.54T 3.18T 1.97T 469.61B 459.84B 361.81B 267.77B 202.27B 190.32B 140.5B 274.82B 351.4B 280.8B 261.63B 248.05B 202.06B 38.48B 105.03B 6.63B
Interest Income
n/a n/a 109.51B 109.51B 109.51B 226.88B 194.93B 289.03B 356.85B 345.47B 345.38B 330.82B 318.43B 302.62B 285.16B 281.1B 282.93B 278.99B 294.3B 295.57B 302.74B
Pretax Income
933.94B 907.38B 900B 927.04B 582.76B 462.26B 473.6B 384.02B 300.54B 235.46B 220.77B 166.06B 293.89B 370.03B 284.01B 264.79B 251.4B 201.73B 34.95B 97.68B -4.85B
Net Income
710.17B 691.66B 713.74B 740.74B 461.92B 369.27B 355.18B 282.62B 212.72B 161.53B 146.13B 104.4B 204.48B 262.8B 198.96B 172.59B 166.45B 144.4B 23.15B 76.1B 143.74B
Selling & General & Admin
618.93B 1.29T 1.51T 1.5T 1.49T 797.99B 783.88B 766.79B 752.14B 739.32B 721.26B 709.87B 703.24B 696.39B 694.47B 695.77B 692.58B 688.58B 687.39B 685.35B 692.58B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
232.87B -441.32B 544.58B 544.58B 544.58B 820.74B 1.47T -3.07T -4.78T -4.76T -7T -2.82T -1.48T -2.35T -3.4T -4.26T -5.19T -5.3T -5.14T -5.2T -5.54T
Operating Expenses
851.8B 847.39B 2.05T 2.05T 2.03T 3.6T 4.24T -322.26B -2.04T -2.68T -3.42T 2.03T 4.79T 2.56T -10.95B -2.15T -4.5T -4.61T -4.45T -4.51T -4.84T
Interest Expense
8.93B 11.78B 11.26B 10.94B 10.86B 10.45B 10.4B 10.25B 10.3B 10.38B 23.46B 20.9B 18.01B 19.34B 3.85B 3.85B 3.85B 3.61B 7.03B 10.35B 13.7B
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
851.8B 847.39B 2.05T 2.05T 2.03T 3.59T 3.5T 4.11T 5.45T 4.82T 4.73T 5.01T 4.69T 4.64T 4.34T 4.37T 4.32T 4.61T 4.45T 4.58T 4.81T
Income Tax Expense
219.09B 210.72B 181.86B 181.76B 116.57B 89.44B 114.65B 98.12B 84.76B 70.44B 71.86B 58.44B 85.83B 104.08B 81.84B 89.03B 81.6B 54.06B 8.3B 18.59B -150.81B
Shares Outstanding (Basic)
1.51B 1.55B 1.53B 1.58B 1.59B 1.59B 1.59B 1.59B 1.6B 1.6B 1.6B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B
Shares Outstanding (Diluted)
1.51B 1.55B 1.53B 1.58B 1.59B 1.59B 1.59B 1.59B 1.6B 1.61B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B 1.62B
EPS (Basic)
461.21 442.65 454.68 467.87 291.39 232.25 222.87 176.27 133.26 174.10 234.25 302.48 372.06 474.38 364.82 316.53 305.07 262.50 187.49 279.05 394.99
EPS (Diluted)
461.18 442.62 454.66 467.16 290.67 231.54 221.91 175.03 132.04 172.85 233.20 302.34 371.89 474.16 364.65 316.42 304.97 262.40 187.41 278.97 394.91
EBITDA
645.4B 949.91B 976.25B 1.03T 717.07B 593.74B 470.87B 379.6B 293.7B 226.23B 338.64B 289.04B 408.54B 482.9B 394.13B 364.05B 328.53B 275.66B 105.49B 165.23B 87.49B
EBIT
645.4B 919.17B 911.27B 937.98B 593.62B 472.72B 484.01B 394.85B 311.42B 268.42B 255.31B 201.4B 330.32B 385.79B 299.56B 279.99B 261.74B 211.81B 44.68B 107.14B 8.84B
Depreciation & Amortization
n/a 30.74B 64.98B 94.3B 123.45B 121.02B 114.05B 111.93B 109.46B 106.99B 105.33B 109.63B 100.22B 97.11B 94.57B -41.69B -64.35B -197.19B -338.75B -390.48B -375.47B

© 2026 bestshares.com. All rights reserved.