MSA Safety logo

MSA Safety

MSA | NYSE
Chart Builder DCF Calculator
$177.25
-$2.41 (-1.34%)
At close: Sep 21, 2026, 4:00 PM ET
$177.25
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.95B 1.92B 1.87B 1.86B 1.83B 1.82B 1.81B 1.8B 1.82B 1.8B 1.79B 1.74B 1.67B 1.6B 1.53B 1.49B 1.45B 1.42B 1.4B 1.38B 1.34B 1.32B
Cost of Revenue
1.02B 1.02B 1B 997.45M 971.84M 957.87M 947.7M 939.6M 942.35M 936.42M 935.51M 924.34M 908.67M 883.08M 854.12M 836.69M 815.15M 795.53M 781.26M 781.67M 763.07M 747.62M
Gross Profit
925.88M 897.3M 871.11M 866.15M 855.99M 858.31M 860.45M 864.2M 875.5M 866.27M 852.14M 811.21M 761.84M 712.45M 673.83M 658.28M 638.32M 626.92M 618.92M 596.5M 579.29M 567.89M
Operating Income
453.83M 421.95M 401.98M 375.58M 372.74M 386.83M 389.18M 373.78M 376.43M 371.49M 231.32M 199.69M 169.88M 136.41M 239.14M 83.25M 51.34M 24.94M 26.35M 130.26M 139.01M 152.16M
Interest Income
n/a n/a n/a 7.02M 7.02M 7.02M 7.02M 8.18M 8.18M 8.18M 8.18M n/a n/a n/a n/a 3.26M 3.26M 3.26M 3.26M 3.5M 3.5M 3.5M
Pretax Income
410.08M 381.44M 366.4M 369.96M 365.67M 377.35M 375.01M 357.47M 356.98M 350.03M 206.69M 176.46M 149.51M 125.4M 238.53M 84.11M 54.3M 26.18M 27.17M 130.97M 140.02M 152.6M
Net Income
314.01M 290.59M 278.92M 279.94M 276.97M 286.43M 284.97M 273.43M 272.04M 266.9M 58.58M 33.66M 13.31M -6.09M 179.63M 69.12M 45.39M 22.89M 23.79M 95.15M 102.01M 112.89M
Selling & General & Admin
429.97M 427.97M 414.25M 409.27M 401.52M 394.52M 394.71M 401.37M 408.44M 399.7M 396.65M 381.1M 361.67M 351.41M 338.87M 333.9M 338.6M 335.95M 332.86M 322.61M 299.95M 285.56M
Research & Development
68.19M 66.03M 65.34M 66.02M 66.2M 66.28M 66.53M 68.78M 69.75M 68.68M 67.99M 62.9M 59.64M 58.91M 57.01M 58.66M 59.19M 57.89M 57.79M 58.7M 57.6M 57.39M
Other Expenses
-26.1M -18.65M -10.47M 15.27M 15.52M 10.69M 10.04M 20.27M 20.88M 26.4M 156.19M 167.52M 170.65M 165.71M 38.81M 182.46M 189.19M 208.14M 201.91M 84.94M 82.73M 72.77M
Operating Expenses
472.05M 475.35M 469.13M 490.56M 483.25M 471.48M 471.27M 490.42M 499.08M 494.78M 620.82M 611.52M 591.96M 576.04M 434.69M 575.03M 586.98M 601.98M 592.57M 466.24M 440.28M 415.72M
Interest Expense
32.5M 32.67M 31.8M 30.7M 31.44M 32.98M 36.89M 39.14M 42.49M 46M 46.73M 44.65M 38.12M 29.52M 21.66M 17.07M 14.87M 12.47M 10.76M 9.37M 7.91M 8.2M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.49B 1.5B 1.47B 1.49B 1.46B 1.43B 1.42B 1.43B 1.44B 1.43B 1.56B 1.54B 1.5B 1.46B 1.29B 1.41B 1.4B 1.4B 1.37B 1.25B 1.2B 1.16B
Income Tax Expense
96.07M 90.85M 87.47M 90.03M 88.69M 90.92M 90.04M 84.04M 84.94M 83.14M 148.11M 142.8M 136.2M 131.49M 58.9M 14.99M 8.91M 3.04M 2.93M 34.97M 36.97M 38.6M
Shares Outstanding (Basic)
38.86M 38.86M 39.11M 39.26M 39.26M 39.33M 39.36M 39.36M 39.39M 39.36M 39.34M 39.3M 39.27M 39.21M 39.2M 39.17M 39.27M 39.29M 39.23M 39.19M 39.17M 39.09M
Shares Outstanding (Diluted)
38.99M 38.99M 39.25M 39.36M 39.36M 39.5M 39.5M 39.5M 39.54M 39.56M 39.54M 39.45M 39.41M 39.22M 39.39M 39.3M 39.42M 39.52M 39.24M 39.43M 39.42M 39.42M
EPS (Basic)
4 7.43 7.11 7.12 7.03 7.26 7.23 6.94 6.91 6.79 1.48 0.85 0.34 -0.16 4.57 1.69 1.02 0.45 0.48 2.37 2.61 2.90
EPS (Diluted)
3.98 7.40 7.08 7.09 7.01 7.25 7.21 6.92 6.88 6.75 1.45 0.83 0.32 -0.17 4.56 1.68 1.02 0.45 0.47 2.35 2.58 2.86
EBITDA
519.69M 491.59M 473.57M 470.37M 464.18M 475.36M 476.23M 459.98M 462.38M 457.79M 314.19M 280.51M 245.32M 211.65M 316.51M 157.11M 125.49M 92.63M 88.25M 187M 190.27M 201.34M
EBIT
444.77M 417.89M 401.98M 400.67M 397.1M 410.33M 411.9M 396.61M 399.46M 396.03M 253.42M 221.11M 187.62M 154.92M 260.19M 101.18M 69.18M 38.65M 37.93M 140.34M 147.94M 160.8M
Depreciation & Amortization
74.92M 73.69M 71.59M 69.71M 67.08M 65.03M 64.33M 63.37M 62.92M 61.76M 60.77M 59.4M 57.69M 56.72M 56.32M 55.93M 56.32M 53.98M 50.32M 46.66M 42.33M 40.54M

© 2026 bestshares.com. All rights reserved.