bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Maravai LifeSciences Inc. logo

    Maravai LifeSciences Inc.

    MRVI | NASDAQ
    Chart Builder DCF Calculator
    $7.17
    +$0.20 (+2.87%)
    At close: Sep 21, 2026, 4:00 PM ET
    $7.30
    +$0.13 (+1.81%)
    After-hours: Sep 21, 2026, 7:30 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $1.93B
    Enterprise Value
    $1.94B
    Beta
    0.61
    Average Volume
    3.31M
    Shares Outstanding (Diluted)
    147.22M
    Shares Change YoY
    2.07%
    Institutional Ownership
    82.93%
    Exchange
    NASDAQ
    ISIN
    US56600D1072

    Price Performance

    Price Change 1M
    -15.7%
    Price Change 3M
    33.5%
    Price Change 6M
    130.6%
    Price Change YTD
    110.9%
    Price Change 1Y
    160.7%
    Price Change 3Y
    -25.3%
    Price Change 5Y
    -85.5%
    1M CAGR (ann.)
    11.5%
    1Y CAGR (ann.)
    148.0%
    5Y CAGR (ann.)
    -31.8%
    All-Time CAGR
    -22.1%

    Valuation

    PE Ratio
    -13.28
    Forward PE
    N/A
    PEG Ratio
    -0.14
    Forward PEG
    0.80
    PS Ratio
    9.49
    Forward PS
    8.80
    PB Ratio
    9.68
    P/FCF Ratio
    -56.41
    P/Adj. FCF Ratio
    -32.41
    P/OCF Ratio
    -42.18
    EV/Sales
    9.30
    EV/EBIT
    -20.32
    EV/EBITDA
    -28.94
    EV/FCF
    -55.29
    Earnings Yield
    -7.5%
    FCF Yield
    -1.8%
    Adj. FCF Yield
    -3.1%

    Financial Health

    Net Cash
    $39.38M
    Total Debt
    $30.72M
    Cash & Short-Term Investments
    $70.09M
    Total Assets
    $603.75M
    Current Ratio
    4.05
    Quick Ratio
    2.98
    Debt / Equity Ratio
    0.86
    Debt / EBITDA
    -0.46
    Debt / FCF
    -0.87
    OCF / Debt
    -0.82
    Interest Coverage
    4.01
    Altman Z-Score
    4.70
    Piotroski F-Score
    5

    Margins & Profitability

    Gross Profit Margin
    34.6%
    Operating Profit Margin
    46.0%
    EBITDA Margin
    -27.4%
    Net Profit Margin
    -37.1%
    FCF Margin
    -16.8%
    Adj. FCF Margin
    -29.3%
    SBC / Revenue
    12.5%
    SBC Impact (per share)
    -74.1%

    Returns

    Return on Assets
    -12.8%
    Return on Equity
    -35.4%
    Return on Invested Capital
    16.9%
    Return on Capital Employed
    17.0%
    Return on Tangible Assets
    -23.0%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    -27.3%
    Revenue CAGR 5Y
    -17.7%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    23.8%
    EPS CAGR 5Y
    -291.1%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -28.2%
    FCF CAGR 5Y
    -103.1%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    14
    EPS Growth Next 3Y
    24.7%
    Revenue Growth Next 3Y
    6.6%
    Earnings Date
    N/A
    EPS Estimate (next Q)
    N/A
    EPS Growth Est (next Q)
    N/A
    Revenue Est (next Q)
    N/A
    Revenue Growth Est (next Q)
    N/A

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $7
    Price Target Upside
    -2.4%

    Cash Flow

    Operating Cash Flow
    $-25.26M
    Free Cash Flow
    $-35.11M
    Adj. Free Cash Flow
    $-61.11M
    FCF Per Share
    -$0.24
    OCF Per Share
    -$0.17
    OCF/S Ratio
    -12.1%

    Income Statement

    Revenue
    $208.78M
    Gross Profit
    $72.25M
    Operating Income
    $96.09M
    EBITDA
    $-67.07M
    Net Income
    $-77.39M
    EPS (Diluted)
    -$0.54
    Revenue / Employee
    $503.07K
    Profit / Employee
    $-186.47K
    Employees
    415

    © 2026 bestshares.com. All rights reserved.