Millrose Properties Inc. logo

Millrose Properties Inc.

MRP | NYSE
Chart Builder DCF Calculator
$28.68
-$0.19 (-0.66%)
At close: Sep 21, 2026, 4:00 PM ET
$28.67
-$0.01 (-0.03%)
Pre-market: Sep 22, 2026, 7:43 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Net Income
598.95M 462.94M 379.86M 191.82M -6.44M -178.97M -275.76M -267.06M -257.66M -197.9M -140.92M -83.81M
Depreciation & Amortization
16.36M 17.72M 17.72M 17.6M 1.28M -15K -15K -53K -47K -112K -112K 51K
Stock-Based Compensation
2.1M 1.37M 677K 5.12M 6.26M 7.78M 14.94M 10.56M 10.6M 8.89M 1.74M 1.36M
Other Working Capital
5.43B 3.98B 3.31B -3.51M 3.99M 6.19M n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-20.1M -15.83M 13.96M 56.53M 81.08M 82.2M 59.72M 25M 2.55M 4.45M 4.43M 11.13M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
5.43B 3.98B 3.26B -1.19B -1.47B -989.26M -716.07M -10.4M 705.92M 228.49M -3.68M 434.9M
Operating Cash Flow
6.02B 4.45B 3.67B -923.89M -1.39B -1.08B -917.19M -241.95M 461.36M 43.82M -138.54M 363.62M
Capital Expenditures
n/a n/a -858.94M -858.94M -858.94M -858.94M n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.09B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
310.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.37B -6.08B -4.86B -1.25B -474.06M 252.73M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-7.15B -6.08B -5.72B -2.11B -1.33B -606.21M n/a n/a n/a n/a n/a n/a
Debt Repayment
1.74B 2.03B 2.05B 1.94B 999.83M 337M -13.5M 7.81M -11.7M -9.8M 6.28M -15.77M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-610.89M -423.31M -298.81M -177.62M -63.08M n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-24.69M -16.13M 335.44M 1.51B 1.85B 1.44B 930.7M 234.14M -449.67M -34.02M 132.26M -347.85M
Financial Cash Flow
1.11B 1.59B 2.08B 3.27B 2.79B 1.77B 917.19M 241.95M -461.36M -43.82M 138.54M -363.62M
Net Cash Flow
-18.17M -40.25M 35.05M 242.58M 66.58M 89.52M n/a n/a n/a n/a n/a n/a
Free Cash Flow
6.02B 4.45B 2.81B -1.78B -2.25B -1.94B -917.19M -241.95M 461.36M 43.82M -138.54M 363.62M
Adj. Free Cash Flow
6.02B 4.45B 2.81B -1.79B -2.25B -1.94B -932.13M -252.51M 450.76M 34.93M -140.27M 362.26M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -858.94M -858.94M -858.94M -858.94M n/a n/a n/a n/a n/a n/a
Owner Earnings
6.02B 4.45B 3.67B -923.89M -1.39B -1.08B -917.19M -241.95M 461.36M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.