Moderna Inc. logo

Moderna Inc.

MRNA | NASDAQ
Chart Builder DCF Calculator
$180.63
+$7.69 (+4.45%)
Sep 22, 2026, 10:40 AM ET · Market open

Market Data

Market Cap
$68.62B
Enterprise Value
$64.77B
Beta
0.90
Average Volume
13.26M
Shares Outstanding (Diluted)
396M
Shares Change YoY
2.06%
Institutional Ownership
78.00%
Exchange
NASDAQ
ISIN
US60770K1079

Price Performance

Price Change 1M
21.2%
Price Change 3M
183.5%
Price Change 6M
223.0%
Price Change YTD
460.4%
Price Change 1Y
551.1%
Price Change 3Y
73.0%
Price Change 5Y
-59.8%
1M CAGR (ann.)
192.3%
1Y CAGR (ann.)
579.5%
5Y CAGR (ann.)
-16.3%
All-Time CAGR
33.1%

Valuation

PE Ratio
-21.67
Forward PE
N/A
PEG Ratio
2.57
Forward PEG
0.51
PS Ratio
30.80
Forward PS
28.70
PB Ratio
10.15
P/FCF Ratio
-56.11
P/Adj. FCF Ratio
-43.65
P/OCF Ratio
-65.02
EV/Sales
29.07
EV/EBIT
-28.12
EV/EBITDA
-22.03
EV/FCF
-52.96
Earnings Yield
-4.6%
FCF Yield
-1.8%
Adj. FCF Yield
-2.3%

Financial Health

Net Cash
$4.5B
Total Debt
$1.29B
Cash & Short-Term Investments
$5.14B
Total Assets
$10.96B
Current Ratio
2.29
Quick Ratio
2.18
Debt / Equity Ratio
0.19
Debt / EBITDA
-0.44
Debt / FCF
-1.05
OCF / Debt
-0.82
Interest Coverage
-132.80
Altman Z-Score
10.32
Piotroski F-Score
1

Margins & Profitability

Gross Profit Margin
-12.6%
Operating Profit Margin
-149.0%
EBITDA Margin
-127.0%
Net Profit Margin
-141.4%
FCF Margin
-54.9%
Adj. FCF Margin
-70.6%
SBC / Revenue
15.7%
SBC Impact (per share)
-28.5%

Returns

Return on Assets
-28.8%
Return on Equity
-39.2%
Return on Invested Capital
-39.2%
Return on Capital Employed
-39.4%
Return on Tangible Assets
-29.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
-40.5%
Revenue CAGR 5Y
-19.7%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
36.0%
EPS CAGR 5Y
-989.7%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
47.5%
FCF CAGR 5Y
-4900.8%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
29
EPS Growth Next 3Y
35.4%
Revenue Growth Next 3Y
35.7%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
-$1.31
EPS Growth Est (next Q)
157.1%
Revenue Est (next Q)
$894.99M
Revenue Growth Est (next Q)
-11.9%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$115.70
Price Target Upside
-33.1%

Cash Flow

Operating Cash Flow
$-1.05B
Free Cash Flow
$-1.22B
Adj. Free Cash Flow
$-1.57B
FCF Per Share
-$3.09
OCF Per Share
-$2.66
OCF/S Ratio
-47.2%

Income Statement

Revenue
$2.23B
Gross Profit
$-280M
Operating Income
$-3.32B
EBITDA
$-2.94B
Net Income
$-3.15B
EPS (Diluted)
-$7.98
Revenue / Employee
$474.04K
Profit / Employee
$-670.43K
Employees
4,700

© 2026 bestshares.com. All rights reserved.