Morningstar Inc. logo

Morningstar Inc.

MORN | NASDAQ
Chart Builder DCF Calculator
$198.92
-$2.55 (-1.27%)
Sep 22, 2026, 10:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
2.57B 2.51B 2.45B 2.4B 2.35B 2.31B 2.28B 2.22B 2.17B 2.1B 2.04B 1.97B 1.93B 1.89B 1.87B 1.86B 1.82B 1.76B 1.7B 1.62B 1.55B 1.46B
Cost of Revenue
969.1M 960.4M 952.9M 935.9M 916.9M 909M 895.7M 868.9M 849.1M 842.8M 843.5M 833.1M 825.6M 806.8M 779.3M 773.9M 761.6M 732.4M 698.4M 658.4M 614M 576.7M
Gross Profit
1.6B 1.55B 1.49B 1.46B 1.43B 1.41B 1.38B 1.35B 1.32B 1.26B 1.2B 1.14B 1.1B 1.09B 1.09B 1.08B 1.06B 1.03B 1B 959.1M 931.8M 881.6M
Operating Income
603.9M 568.4M 526.6M 535.2M 522.9M 506.3M 484.8M 411M 365.5M 298.7M 230.6M 171.7M 123.7M 135.9M 167.8M 207.1M 252.9M 246.2M 257M 247.3M 223.8M 237.9M
Interest Income
10.4M 9.8M 11.4M 12.5M 13.3M 13.2M 12.2M 11.6M 11.4M 10.3M 9M 7.2M 4.3M 2.7M 1.7M 1.3M 1.4M 1.6M 1.7M 1.2M 1.5M 1.4M
Pretax Income
563.2M 531.5M 495.7M 495M 521.3M 494.3M 473.9M 410.7M 317.2M 258.8M 174.1M 116.2M 56.8M 64.4M 127M 172.3M 241M 250.3M 255.9M 275.3M 303.3M 319.9M
Net Income
421.6M 402.8M 374.2M 376M 404.1M 384.2M 369.9M 326.5M 245.9M 212.9M 141.1M 70.9M 22.8M 16.8M 70.5M 123.7M 181.7M 184.5M 193.3M 212.1M 239.3M 254.6M
Selling & General & Admin
826M 811.1M 801M 798.4M 782.5M 772.4M 768.2M 754.4M 764.9M 772.9M 779.6M 786.9M 797.5M 776.8M 756.9M 716.6M 649.9M 633.2M 593.2M 563.7M 562.2M 501.8M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
167.5M 168.5M 165M 125.9M 125.1M 126.5M 126.4M 188.5M 189.4M 187.3M 184.9M 183.2M 180.8M 173.8M 166.6M 160.2M 154.1M 151.7M 150.7M 148.1M 145.8M 141.9M
Operating Expenses
993.5M 979.6M 966M 924.3M 907.6M 898.9M 894.6M 942.9M 954.3M 960.2M 964.5M 970.1M 978.3M 950.6M 923.5M 876.8M 804M 784.9M 743.9M 711.8M 708M 643.7M
Interest Expense
53.5M 46.7M 40M 39.3M 42M 44.8M 49.9M 53.8M 57.5M 60.2M 60.7M 58.5M 53.3M 42M 30.1M 20M 11.9M 9.9M 10.4M 11.5M 10.9M 10.5M
Selling & Marketing Expenses
468M 469.6M 467M 465M 457.4M 449M 441M 424.2M 422.6M 420.8M 423.8M 417M 400.4M 382.7M 356.5M 336.4M 319.6M 294.3M 274.8M 257M 236.7M 217.4M
Cost & Expenses
1.96B 1.94B 1.92B 1.86B 1.82B 1.81B 1.79B 1.81B 1.8B 1.8B 1.81B 1.8B 1.8B 1.76B 1.7B 1.65B 1.57B 1.52B 1.44B 1.37B 1.32B 1.22B
Income Tax Expense
140.7M 128.7M 121.5M 119M 117.2M 110.1M 104M 84.2M 71.3M 45.9M 33M 45.3M 34M 47.6M 56.5M 48.6M 59.3M 65.8M 62.6M 63.2M 64M 65.3M
Shares Outstanding (Basic)
37.8M 39.1M 40.5M 42.4M 42.5M 42.8M 42.9M 42.9M 42.8M 42.7M 42.7M 42.7M 42.6M 42.5M 42.5M 42.5M 42.6M 43M 43.1M 43.1M 43M 42.9M
Shares Outstanding (Diluted)
38.1M 39.3M 40.7M 42.6M 42.8M 43.1M 43.1M 43.2M 43.1M 43M 43M 42.9M 42.8M 42.8M 42.7M 42.7M 42.9M 43.3M 43.4M 43.4M 43.3M 43.3M
EPS (Basic)
10.61 9.87 8.96 8.84 9.45 8.95 8.62 7.62 5.75 4.99 3.34 1.70 0.60 0.46 1.67 2.90 4.22 4.28 4.50 4.95 5.59 5.95
EPS (Diluted)
10.56 9.82 8.91 8.79 9.39 8.90 8.57 7.57 5.71 4.95 3.31 1.68 0.59 0.45 1.66 2.88 4.19 4.25 4.46 4.90 5.53 5.89
EBITDA
812.1M 773.3M 728.9M 741.5M 771.7M 748.1M 731.6M 661M 571.1M 513.9M 427.1M 363.5M 296.2M 285.5M 327.3M 354.4M 405.7M 407.8M 411.6M 429.3M 455.7M 469.5M
EBIT
612.8M 579M 539M 550.3M 581.8M 557.6M 541.2M 472.5M 381.7M 326.6M 242.2M 180.3M 115.4M 111.7M 160.7M 194.2M 251.6M 256.1M 260.9M 281.2M 309.9M 327.6M
Depreciation & Amortization
199.3M 194.3M 189.9M 191.2M 189.9M 190.5M 190.4M 188.5M 189.4M 187.3M 184.9M 183.2M 180.8M 173.8M 166.6M 160.2M 154.1M 151.7M 150.7M 148.1M 145.8M 141.9M

© 2026 bestshares.com. All rights reserved.