monday.com Ltd. logo

monday.com Ltd.

MNDY | NASDAQ
Chart Builder DCF Calculator
$85.12
-$2.84 (-3.23%)
Sep 22, 2026, 2:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
118.74M 32.37M -1.88M -136.87M -129.29M -152.2M
Depreciation & Amortization
13.81M 11.86M 9.02M 8.57M 2.75M 1.89M
Stock-Based Compensation
177.01M 129.21M 100.19M 104.92M 73.53M 64.35M
Other Working Capital
22.23M 116.86M 95.36M 71.31M 63.72M 42.51M
Other Non-Cash Items
-1.85M 18.26M n/a n/a -16K -14K
Deferred Income Tax
n/a n/a n/a n/a 76K n/a
Change in Working Capital
25.94M 119.37M 108.07M 50.52M 69.31M 48.81M
Operating Cash Flow
333.64M 311.07M 215.4M 27.14M 16.36M -37.18M
Capital Expenditures
-23.74M -15.24M -10.46M -19M -13.76M -5.48M
Cash Acquisitions
n/a -6M n/a n/a 129K n/a
Purchase of Investments
-187.83M -49.57M n/a n/a -10.13M n/a
Sales Maturities Of Investments
77.86M n/a n/a n/a 10M n/a
Other Investing Acitivies
-3.38M -2.02M -2.56M -3M 10.13M -7.12M
Investing Cash Flow
-133.72M -70.81M -10.46M -19M -3.63M -11.48M
Debt Repayment
n/a n/a n/a -84K -21.09M 7.93M
Common Stock Repurchased
-135.03M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.22M 55.21M 25.29M -8.97M 27.51M 542K
Financial Cash Flow
-108.38M 55.21M 25.29M -9.06M 742.27M 8.47M
Net Cash Flow
91.55M 295.47M 230.23M -918K 755M -40.19M
Free Cash Flow
309.9M 295.83M 204.95M 8.14M 2.6M -42.66M
Adj. Free Cash Flow
132.89M 166.62M 104.76M -96.78M -70.93M -107M
Maintenance CapEx
n/a n/a n/a n/a -5.71M -1.88M
Growth CapEx
-23.74M -15.24M -10.46M -19M -8.05M -3.6M
Owner Earnings
333.64M 311.07M 215.4M 27.14M 10.65M -39.06M

© 2026 bestshares.com. All rights reserved.