MakeMyTrip Limited logo

MakeMyTrip Limited

MMYT | NASDAQ
Chart Builder DCF Calculator
$47.97
+$0.05 (+0.10%)
At close: Sep 21, 2026, 4:00 PM ET
$47.97
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Revenue
285.58M 250.12M 295.69M 229.34M 268.85M 245.46M 267.36M 210.99M 254.52M 202.89M 214.22M 168.69M 196.73M 148.52M 170.53M 131.25M 142.73M 88.59M 115.02M 67.48M 32.83M
Cost of Revenue
82.68M 104.36M 87.86M 51.51M 74.89M 62.11M 77.38M 49.77M 85.09M 52.85M 62.37M 40.27M 59.6M 42.82M 59.12M 32.27M 43.35M 17.12M 30.44M 8.78M 2.41M
Gross Profit
202.9M 145.76M 207.82M 177.83M 193.96M 183.35M 189.98M 161.22M 169.43M 150.04M 151.85M 128.42M 137.13M 105.7M 111.4M 98.98M 99.39M 71.47M 84.58M 58.7M 30.43M
Operating Income
43.71M 40.1M 40.89M 34.44M 40.36M 31.23M 34.69M 26.11M 27.86M 16.72M 22.65M 6.71M 19.13M 7.97M 7.47M 3.9M 4.27M 3.35M -6.21M -7.99M -19.52M
Interest Income
6.73M 6.53M 6.83M 7.25M 6.79M 7.16M 6.63M 7.28M 7.21M 10.15M 7.71M 5.46M 4.46M 3.26M 3.03M 3.02M 1.66M 1.92M 1.8M 4.21M 2.34M
Pretax Income
15.44M 30.28M 13.16M -1.45M 36.38M 30.96M 29.87M 25.55M 29.52M 48M 24.17M 2.18M 18.59M 5.36M -207K -7.17M -10.12M -3.5M -9.59M -8.59M -25M
Net Income
8.35M 24.25M 7.25M -5.62M 25.92M 29.2M 27.02M 17.85M 21.03M 172.01M 24.26M 2.07M 18.46M 5.66M 93K -6.98M -10.1M -4.07M -9.07M -8M -24.28M
Selling & General & Admin
48.79M 42.07M 92.48M 78.37M 84.15M 147.57M 87.08M 75.18M 78.28M 126.61M 71.59M 60.03M 64.42M 68.47M 61.68M 58.21M 56.76M 52.48M 52.62M 41.38M 31.6M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
110.41M 63.59M 74.46M 65.02M 69.45M 4.55M 68.22M 59.94M 63.29M 6.7M 57.61M 61.67M 53.58M 29.26M 42.26M 36.88M 38.36M 15.63M 38.18M 25.31M 18.34M
Operating Expenses
159.2M 105.66M 166.94M 143.39M 153.6M 152.12M 155.3M 135.11M 141.57M 133.31M 129.2M 121.7M 118M 97.73M 103.94M 95.08M 95.12M 68.11M 90.8M 66.69M 49.94M
Interest Expense
35.01M 16.59M 34.54M 43.11M 10.77M 7.48M 11.44M 7.77M 5.54M n/a 6.23M 9.94M 5.05M 5.83M 10.7M 14.13M 16.08M 8.83M 5.21M 4.85M 7.74M
Selling & Marketing Expenses
48.79M 42.07M 52.34M 37.93M 43.93M 94.03M 47.35M 35.8M 40.08M 71.64M 36.08M 25.04M 30.59M 23.21M 28.87M 24.76M 24.77M 12.06M 22.23M 11.59M 5.15M
Cost & Expenses
241.87M 210.02M 254.8M 194.9M 228.49M 214.23M 232.68M 184.88M 226.66M 186.16M 191.57M 161.98M 177.6M 140.55M 163.06M 127.36M 138.47M 85.23M 121.24M 75.47M 52.35M
Income Tax Expense
6.33M 5.96M 5.87M 4.29M 10.57M 1.74M 2.8M 7.61M 8.47M -123.93M -48K 184K -11K -87K -381K -394K -114K 556K -553K -567K -543K
Shares Outstanding (Basic)
96.87M 97.12M 97.7M 97.98M 115.11M 112.59M 113.03M 112.17M 112.03M 111.46M 111.05M 110.96M 110.56M 109.96M 109.87M 109.69M 109.11M 108.68M 108.65M 108.51M 108.04M
Shares Outstanding (Diluted)
98.2M 104.53M 99.32M 97.98M 117.29M 114.54M 115.45M 114.73M 113.48M 118.68M 112.68M 112.47M 111.7M 111.1M 111.32M 109.69M 109.11M 108.7M 108.65M 108.51M 108.04M
EPS (Basic)
0.09 0.25 0.07 -0.06 0.23 0.26 0.24 0.16 0.19 1.54 0.22 0.02 0.17 0.05 0 -0.06 -0.09 -0.04 -0.08 -0.07 -0.22
EPS (Diluted)
0.09 0.23 0.07 -0.06 0.22 0.25 0.23 0.16 0.19 1.26 0.22 0.02 0.17 0.05 0 -0.06 -0.09 -0.04 -0.08 -0.07 -0.22
EBITDA
56.97M 53.6M 54.69M 48.63M 54.32M 30.19M 48.07M 40.03M 41.72M 51.49M 37.14M 18.86M 30.45M -12.18M 17.3M 13.73M 12.88M 1.13M 3.39M 3.63M -9.86M
EBIT
50.44M 46.87M 47.71M 41.66M 47.15M 23.18M 41.3M 33.32M 35.06M 44.53M 30.4M 12.12M 23.64M -18.93M 10.5M 6.96M 5.95M -5.69M -4.38M -3.74M -17.26M
Depreciation & Amortization
6.53M 6.73M 6.98M 6.97M 7.17M 7.01M 6.75M 6.7M 6.66M 6.97M 6.74M 6.74M 6.8M 6.75M 6.8M 6.77M 6.93M 6.82M 7.77M 7.37M 7.4M

© 2026 bestshares.com. All rights reserved.