bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • MakeMyTrip Limited logo

    MakeMyTrip Limited

    MMYT | NASDAQ
    Chart Builder DCF Calculator
    $47.97
    +$0.05 (+0.10%)
    At close: Sep 21, 2026, 4:00 PM ET
    $47.97
    $0 (0.00%)
    After-hours: Sep 21, 2026, 7:30 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 1.06B Q1 2027
    Low 189.91M Q1 2022
    5Y CAGR +41.07%
    TTM
    Period Ending
    Q1 2027
    Jun 29, 2026
    Q4 2026
    Mar 30, 2026
    Q3 2026
    Dec 30, 2025
    Q2 2026
    Sep 29, 2025
    Q1 2026
    Jun 29, 2025
    Q4 2025
    Mar 30, 2025
    Q3 2025
    Dec 30, 2024
    Q2 2025
    Sep 29, 2024
    Q1 2025
    Jun 29, 2024
    Q4 2024
    Mar 30, 2024
    Q3 2024
    Dec 30, 2023
    Q2 2024
    Sep 29, 2023
    Q1 2024
    Jun 29, 2023
    Q4 2023
    Mar 30, 2023
    Q3 2023
    Dec 30, 2022
    Q2 2023
    Sep 29, 2022
    Q1 2023
    Jun 29, 2022
    Q4 2022
    Mar 30, 2022
    Q3 2022
    Dec 30, 2021
    Q2 2022
    Sep 29, 2021
    Q1 2022
    Jun 29, 2021
    Revenue
    		1.06B 1.04B 1.04B 1.01B 992.66M 978.34M 935.76M 882.62M 840.31M 782.52M 728.16M 684.47M 647.03M 593.04M 533.1M 477.6M 413.82M 303.92M 294.56M 236.34M 189.91M
    Cost of Revenue
    		326.41M 318.62M 276.37M 265.89M 264.14M 274.35M 265.09M 250.08M 240.58M 215.09M 205.06M 201.82M 193.82M 177.57M 151.86M 123.18M 99.69M 58.75M 55.56M 32.45M 24.38M
    Gross Profit
    		734.32M 725.37M 762.96M 745.12M 728.52M 703.99M 670.67M 632.54M 599.73M 567.44M 523.1M 482.65M 453.22M 415.47M 381.24M 354.42M 314.13M 245.17M 239M 203.89M 165.53M
    Operating Income
    		159.13M 155.78M 146.92M 140.72M 132.39M 119.89M 105.38M 93.34M 73.94M 65.21M 56.46M 41.29M 38.47M 23.6M 18.98M 5.31M -6.59M -30.37M -33.4M -34.53M -52.61M
    Interest Income
    		27.34M 27.4M 28.03M 27.83M 27.87M 28.29M 31.28M 32.36M 30.53M 27.78M 20.89M 16.22M 13.78M 10.98M 9.64M 8.41M 9.6M 10.28M 8.36M 11.05M 12.69M
    Pretax Income
    		57.42M 78.37M 79.04M 95.75M 122.75M 115.89M 132.93M 127.24M 103.87M 92.94M 50.3M 25.92M 16.57M -12.14M -21M -30.38M -31.8M -46.67M -44.14M -38.12M -50.84M
    Net Income
    		34.23M 51.8M 56.75M 76.53M 100M 95.1M 237.91M 235.16M 219.37M 216.8M 50.46M 26.29M 17.24M -11.32M -21.05M -30.21M -31.23M -45.41M -38.17M -32.49M -45.55M
    Selling & General & Admin
    		261.7M 297.06M 402.56M 397.17M 393.97M 388.11M 367.15M 351.66M 336.52M 322.66M 264.51M 254.6M 252.77M 245.11M 229.12M 220.06M 203.24M 178.09M 173.34M 155.1M 141.36M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		313.48M 272.52M 213.48M 207.24M 202.16M 195.99M 198.14M 187.54M 189.27M 179.57M 202.12M 186.77M 161.97M 146.75M 133.13M 129.05M 117.48M 97.45M 99.06M 83.32M 76.78M
    Operating Expenses
    		575.19M 569.59M 616.05M 604.41M 596.13M 584.1M 565.29M 539.2M 525.79M 502.22M 466.63M 441.37M 414.75M 391.87M 362.25M 349.11M 320.72M 275.54M 272.4M 238.42M 218.14M
    Interest Expense
    		129.25M 105.01M 95.89M 72.79M 37.46M 32.22M 24.75M 19.54M 21.71M 21.22M 27.05M 31.52M 35.71M 46.73M 49.73M 44.24M 34.96M 26.62M 23.61M 19.04M 15.2M
    Selling & Marketing Expenses
    		181.13M 176.27M 228.23M 223.23M 221.1M 217.25M 194.86M 183.6M 172.84M 163.35M 114.91M 107.7M 107.42M 101.6M 90.46M 83.82M 70.66M 51.03M 50.74M 36.3M 27M
    Cost & Expenses
    		901.6M 888.21M 892.42M 870.29M 860.27M 858.45M 830.38M 789.28M 766.37M 717.31M 671.7M 643.19M 608.56M 569.43M 514.12M 472.29M 420.41M 334.29M 327.96M 270.87M 242.52M
    Income Tax Expense
    		22.45M 26.7M 22.47M 19.4M 22.72M 20.62M -105.05M -107.9M -115.32M -123.81M 38K -295K -873K -976K -333K -505K -678K -1.11M -5.83M -5.35M -4.92M
    Shares Outstanding (Basic)
    		96.87M 97.12M 97.7M 97.98M 115.11M 112.59M 113.03M 112.17M 112.03M 111.46M 111.05M 110.96M 110.56M 109.96M 109.87M 109.69M 109.11M 108.68M 108.65M 108.51M 108.04M
    Shares Outstanding (Diluted)
    		98.2M 104.53M 99.32M 97.98M 117.29M 114.54M 115.45M 114.73M 113.48M 118.68M 112.68M 112.47M 111.7M 111.1M 111.32M 109.69M 109.11M 108.7M 108.65M 108.51M 108.04M
    EPS (Basic)
    		0.35 0.50 0.51 0.67 0.89 0.85 2.13 2.11 1.97 1.95 0.46 0.24 0.16 -0.10 -0.19 -0.27 -0.29 -0.41 -0.35 -0.30 -0.42
    EPS (Diluted)
    		0.33 0.47 0.49 0.64 0.86 0.83 1.84 1.83 1.69 1.67 0.46 0.24 0.16 -0.10 -0.19 -0.27 -0.29 -0.41 -0.35 -0.30 -0.42
    EBITDA
    		213.89M 211.24M 187.83M 181.21M 172.6M 160M 181.31M 170.37M 149.2M 137.93M 74.26M 54.42M 49.29M 31.73M 45.04M 31.14M 21.03M -1.71M 5.83M 7.4M -7.65M
    EBIT
    		186.69M 183.4M 159.71M 153.29M 144.95M 132.86M 154.21M 143.3M 122.1M 110.69M 47.23M 27.33M 22.17M 4.48M 17.72M 2.85M -7.85M -31.06M -24.47M -23.03M -39.58M
    Depreciation & Amortization
    		27.2M 27.85M 28.12M 27.9M 27.63M 27.12M 27.08M 27.07M 27.1M 27.25M 27.02M 27.09M 27.12M 27.25M 27.32M 28.29M 28.88M 29.36M 30.3M 30.43M 31.93M

    © 2026 bestshares.com. All rights reserved.