Marcus & Millichap Inc. logo

Marcus & Millichap Inc.

MMI | NYSE
Chart Builder DCF Calculator
$30.49
-$0.37 (-1.20%)
Sep 22, 2026, 10:51 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
11.06M -3.1M 13.31M 240K -11.04M -4.42M 8.55M -5.39M -5.54M -9.99M -10.23M -9.24M -8.73M -5.83M 7.91M 21.36M 42.17M 32.78M 62M 33.92M 31.53M 15.01M
Depreciation & Amortization
2.35M 2.39M 3.35M 2.74M 3.15M 2.85M 5.29M 4.55M 3.33M 3.42M 3.32M 3.64M 3.47M 3.21M 3.24M 2.92M 3.33M 3.91M 2.92M 2.85M 2.96M 3M
Stock-Based Compensation
-6.62M 6.62M 5.86M 5.97M 6.22M 6.18M 6.04M 6.07M 5.89M 5.8M 8.34M 5.45M 5.35M 5.01M 4.64M 4.54M 4.28M 3.86M 2.71M 2.7M 2.66M 2.29M
Other Working Capital
43.86M -43.86M -18.47M 34.89M 12.24M -57.08M 36.27M 4.64M -8.85M -53.72M 9.34M 18.53M 242K -114.31M 4.37M 29.06M -35.01M -119.47M 86.71M 25.32M 14.5M -50.81M
Other Non-Cash Items
-22.61M 5.82M -9.11M 4.45M 5.42M 7.69M 6.86M 6.41M 5.73M 5.09M 7.06M 6.01M 6.85M 6.12M 4.64M 5.69M 6.66M 5.54M 10.36M 6.44M 5.68M 5.66M
Deferred Income Tax
3.28M 817K 19.22M 1.23M 7.29M -9.5M 2.2M -967K 2.1M -4.75M -1.51M -10.1M 1.66M 3.53M -3.82M -2.13M -1.23M 1.1M -9M -3.63M -129K 909K
Change in Working Capital
40.11M -40.11M 13.65M 37.59M 9.98M -55.64M 27.72M 4.55M -10.66M -50.6M 7.72M 11.92M -2.17M -113.24M 8.79M 7.67M -39.51M -114.73M 87.33M 23.83M 10.86M -46.96M
Operating Cash Flow
27.57M -27.57M 46.27M 52.21M 21.02M -52.84M 56.66M 15.23M 851K -51.02M 14.68M 7.66M 6.43M -101.21M 25.4M 40.07M 15.7M -67.54M 156.31M 66.13M 53.57M -20.1M
Capital Expenditures
2.97M -2.97M -2.4M -2.25M -1.73M -1.49M -1.53M -2.05M -1.66M -2.64M -1.68M -2.22M -2.61M -2.86M -3.1M -3.54M -3.14M -1.88M -2.62M -1.47M -1.67M -1.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -48.58M n/a n/a n/a n/a n/a -12.5M n/a n/a n/a 229K
Purchase of Investments
34.39M -34.39M -41.94M -87.12M -136.66M -61.27M -82.5M -39.7M -2.46M -66.05M -131.3M -33.12M -75.83M -67.04M -104.09M -102.45M -133.71M -40.55M -87.04M -101.05M -118.25M -81.26M
Sales Maturities Of Investments
-71.2M 71.2M 69.72M 70.24M 71.25M 119.92M 18.9M 38.27M 84.49M 47.08M 79.12M 81.7M 43.54M 187.26M 84.51M 131.28M 73.24M 61.97M 37.09M 88.57M 74.9M 85.07M
Other Investing Acitivies
26K -26K -1K -4K -100K n/a -81K n/a 5K n/a -6K 48.58M -89K 3K -3K n/a 53K -53K n/a 14K 26K 210K
Investing Cash Flow
-33.8M 33.8M 25.39M -19.14M -67.24M 57.17M -65.21M -3.47M 80.38M -21.6M -53.87M 46.36M -34.98M 117.36M -22.68M 25.28M -63.56M 6.98M -52.57M -13.93M -44.99M 3.14M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
24.95M -24.95M -17.39M -577K -6.97M -425K -231K -967K -408K -554K -4.51M -368K -18.23M -16.7M -23.39M -5.66M -5.12M -2.92M n/a n/a n/a -1.73M
Dividend Paid
-775K -775K -9.8M -178K -9.88M -697K -9.74M -150K -9.75M -592K -9.66M -112K -9.89M -441K -10.2M -79K -50.08M n/a n/a n/a n/a n/a
Other Financial Acitivies
32.32M -5.83M -345K -812K -933K -6.95M -439K n/a 424K -6.35M -184K -466K -242K -6.88M -4.49M -137K -753K -3.03M -122K -1.62M -311K -2.78M
Financial Cash Flow
56.49M -31.55M -27.15M -1.57M -17.79M -8.07M -10.41M -1.12M -9.73M -7.5M -14.36M -946K -28.36M -24.02M -37.78M -5.88M -55.96M -5.94M 162K -1.62M 58K -4.52M
Net Cash Flow
50.36M -25.41M 44.56M 31.41M -63.75M -3.74M -19.27M 10.72M 71.44M -80.2M -53.42M 52.95M -56.81M -7.85M -34.99M 59.21M -104.04M -66.45M 101.13M 50.59M 8.71M -21.44M
Free Cash Flow
30.55M -30.55M 43.87M 49.96M 19.29M -54.33M 55.13M 13.18M -806K -53.66M 13M 5.44M 3.83M -104.07M 22.3M 36.52M 12.56M -69.42M 153.69M 64.66M 51.9M -21.2M
Adj. Free Cash Flow
37.16M -37.16M 38.01M 43.99M 13.06M -60.51M 49.09M 7.11M -6.7M -59.46M 4.67M -5K -1.53M -109.08M 17.67M 31.98M 8.28M -73.27M 150.98M 61.96M 49.24M -23.49M
Maintenance CapEx
-2.35M -2.39M -1.92M n/a -24.42K n/a n/a -1.34M -1.66M -2.64M -1.68M -2.22M -2.61M -2.86M -3.1M -3.54M n/a n/a n/a n/a n/a -1.1M
Growth CapEx
5.32M -583K -475.64K -2.25M -1.71M -1.49M -1.53M -707.84K n/a n/a n/a n/a n/a n/a n/a n/a -3.14M -1.88M -2.62M -1.47M -1.67M n/a
Owner Earnings
25.22M -29.96M 44.35M 52.21M 21M -52.84M 56.66M 13.89M -806K -53.66M 13M 5.44M 3.83M -104.07M 22.3M 36.52M 15.7M -67.54M 156.31M 66.13M 53.57M -21.2M

© 2026 bestshares.com. All rights reserved.