MoonLake Immunotherapeutics logo

MoonLake Immunotherapeutics

MLTX | NASDAQ
Chart Builder DCF Calculator
$12.80
+$0.25 (+1.99%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-61.81M -69.71M -63.02M -70.69M -56.05M -40.56M -45.6M -36.11M -24.76M -13.98M -7.44M -11.62M -12.35M -12.22M -16.47M -14.74M -12.12M -15.88M -14.32M -6.29M -32.69M -76.29K
Depreciation & Amortization
896K 845K 751K 745K 742K 378K 1.3M -586.56K 342K 328K 3.29K 3.29K 3.29K 3.29K 3.29K 3.29K 3.29K 2.49K 2.49K 2.27K n/a n/a
Stock-Based Compensation
2.55M 13.36M 3.59M 3.71M 3.31M 2.29M 1.93M 1.84M 1.83M 1.68M 1.61M 1.43M 1.5M 2.58M 2.6M 2.59M 2.48M 1.99M 7.76M 1.86M 1.25M n/a
Other Working Capital
9.92M -10.32M -223K 22.04M -769K -223K -3.46M 9.01M -5.14M -2.41M -6.2M 1.11M -1.02M 729.86K 1.74M 2.75M -8.22M 53.66K 1M 2.31M 1.24M -13.69K
Other Non-Cash Items
28K 433K 252K 265K -1.34M 120K -269.75K 1.3M 19K -133K -16.07K -46.99K -33.28K 45.54K 150.3K 49.89K -13.81M 81.96K 5.86M 155.63K 31.44M -17.82K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 37.47K -23.96K -13.51K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.78M -11.21M -369K 21.43M -1.19M -369K -3.9M 8.28M -5.32M -2.85M -6.54M 1.01M -1.26M 568.55K 2.12M 2.75M -8.22M -379.14K 1M 2.26M 1.24M -13.69K
Operating Cash Flow
-55.56M -66.29M -58.79M -44.54M -54.53M -38.14M -48.47M -25.28M -27.89M -14.95M -12.34M -9.25M -12.16M -9.02M -11.6M -9.35M -34.15M -14.19M -7.45M -2.02M 6.14K -107.8K
Capital Expenditures
n/a n/a n/a n/a n/a -35K -175.57K -131.95K n/a -212K -284.63K n/a n/a n/a -1 n/a -16.01K -16.01K -18.37K -11.65K n/a -5
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-58.75M -59.07M -59.17M n/a -117.66M -88.55M -146.94M -29.18M -86.44M -87.71M -175.56B -175.73M n/a n/a 1 -42.23M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
59.07M 59.17M 29.26M 88.4M 205.91M 144.83M -211.05K 87.59M -1.3M 59.12M 117.15M 1.36M 12.68M 19.65M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 175.56B -174.38K 12.68K 19.65K 9.9M -42.23K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
322K 98K -29.91M 88.4M 88.25M 56.25M -147.33M 58.28M -87.74M -28.8M 116.87M -174.38M 12.68M 19.65M 9.9M -42.23M -16.01K -16.01K -18.38K -11.65K -20.68K n/a
Debt Repayment
n/a 24.47M n/a n/a n/a 73.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.15M 15M 15M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.2K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 480K n/a n/a n/a 182.86K n/a -1.56M -2.75M n/a n/a n/a 3.79K n/a -101M 3.79K -3.28K 3.28K n/a -58.06K
Financial Cash Flow
234.62M 30.64M 72.4M 480K n/a 73.12M 150.71K 183K n/a 50.98M 28.42M n/a 451.29M n/a 3.79K n/a 18.54M 15M 15M 498.33K 27.82M -58.06K
Net Cash Flow
179.42M -36.03M -16.22M 44.06M 35.12M 91.14M -195.23M 32.87M -115.65M 7.27M 133M -183.62M 451.66M 10.62M -1.7M -51.5M -8.32M 795.31K 7.01M -1.53M 6.14K -165.86K
Free Cash Flow
-55.56M -66.29M -58.79M -44.54M -54.53M -38.18M -48.65M -25.41M -27.89M -15.16M -12.63M -9.25M -12.16M -9.02M -11.6M -9.35M -34.17M -14.2M -7.47M -2.03M 6.14K -107.8K
Adj. Free Cash Flow
-58.1M -79.64M -62.38M -48.25M -57.84M -40.47M -50.58M -27.25M -29.72M -16.84M -14.23M -10.68M -13.66M -11.6M -14.19M -11.94M -36.65M -16.19M -15.23M -3.89M -1.24M -107.8K
Maintenance CapEx
n/a n/a n/a n/a n/a -35K -175.57K -131.95K n/a -212K -3.29K n/a n/a n/a -1 n/a -3.29K -2.49K -2.49K -2.27K n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -281.35K n/a n/a n/a n/a n/a -12.72K -13.52K -15.89K -9.38K n/a -5
Owner Earnings
-55.56M -66.29M -58.79M -44.54M -54.53M -38.18M -48.65M -25.41M -27.89M -15.16M -12.35M -9.25M -12.16M -9.02M -11.6M -9.35M -34.16M -14.19M -7.45M -2.02M 6.14K -107.8K

© 2026 bestshares.com. All rights reserved.