MillerKnoll Inc. logo

MillerKnoll Inc.

MLKN | NASDAQ
Chart Builder DCF Calculator
$20.32
-$0.34 (-1.65%)
At close: Sep 21, 2026, 4:00 PM ET
$20.30
-$0.02 (-0.10%)
Pre-market: Sep 22, 2026, 8:54 AM ET
Fiscal Year
Period Ending
FY 2026
May 29, 2026
FY 2025
May 30, 2025
FY 2024
May 31, 2024
FY 2023
Jun 2, 2023
FY 2022
May 27, 2022
FY 2021
May 28, 2021
Net Income
n/a -33.2M 82.3M 46.1M -19.7M 178.8M
Depreciation & Amortization
n/a 140.5M 155.1M 115.3M 190.6M 87.2M
Stock-Based Compensation
n/a 31.8M 20.7M 20.2M 31.4M 9M
Other Working Capital
n/a -12.9M 18.1M -112.6M 7.6M 11.2M
Other Non-Cash Items
n/a 160.2M 49.6M 124.6M 7.2M 21.4M
Deferred Income Tax
n/a -45M -38.8M -45.3M -21.7M 6.7M
Change in Working Capital
n/a -45M 83.4M -98M -199.7M 29.2M
Operating Cash Flow
n/a 209.3M 352.3M 162.9M -11.9M 332.3M
Capital Expenditures
n/a -107.6M -78.4M -83.3M -94.7M -59.8M
Cash Acquisitions
n/a n/a 3.5M 300K -1.09B 59.8M
Purchase of Investments
n/a n/a n/a n/a n/a -5.9M
Sales Maturities Of Investments
n/a n/a 3.5M n/a 7.7M 5.3M
Other Investing Acitivies
-115.6M 6.7M -14.9M 6.5M 3.1M -59.3M
Investing Cash Flow
-115.6M -100.9M -86.3M -76.5M -1.17B -59.9M
Debt Repayment
n/a -14.3M -68M -12.6M 102.2M -315M
Common Stock Repurchased
n/a -84.9M -138.2M -16M -16.2M -900K
Dividend Paid
n/a -51.7M -55.6M -57.1M -54.5M -34.5M
Other Financial Acitivies
-117M -5.4M -2.9M -1.1M 1.01B -2.3M
Financial Cash Flow
-117M -150.3M -258.8M -86.8M 1.04B -347.7M
Net Cash Flow
-26M -36.7M 6.9M -6.8M -166.1M -57.6M
Free Cash Flow
n/a 101.7M 273.9M 79.6M -106.6M 272.5M
Adj. Free Cash Flow
n/a 69.9M 253.2M 59.4M -138M 263.5M
Maintenance CapEx
n/a -98.25M -78.4M -55.23M n/a -59.8M
Growth CapEx
n/a -9.35M n/a -28.07M -94.7M n/a
Owner Earnings
n/a 111.05M 273.9M 107.67M -11.9M 272.5M

© 2026 bestshares.com. All rights reserved.