MarketAxess  Inc. logo

MarketAxess Inc.

MKTX | NASDAQ
Chart Builder DCF Calculator
$163.44
+$0.02 (+0.01%)
At close: Sep 21, 2026, 4:00 PM ET
$163.44
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
246.91M 274.18M 258.06M 250.22M 257.89M 299.38M
Depreciation & Amortization
84.22M 80.46M 76.41M 67.15M 60.25M 42.84M
Stock-Based Compensation
30.92M 29.68M 29.19M 29.86M 27.31M 25.61M
Other Working Capital
18.35M -5.21M -58.21M -66.52M -4.91M 88.67M
Other Non-Cash Items
1.96M 8.32M 1.61M -8.23M -466K -550K
Deferred Income Tax
22.02M -3.88M -5.82M -6.55M 3.12M 10.1M
Change in Working Capital
-3.89M -3.53M -25.68M -43.24M -66.01M 27.11M
Operating Cash Flow
382.29M 385.24M 333.77M 289.23M 282.09M 404.49M
Capital Expenditures
-8.2M -56.57M -52.45M -51.87M -50.62M -45.63M
Cash Acquisitions
-36.52M n/a -78.48M -34.4M -17.08M -23.3M
Purchase of Investments
-12.97M -42.81M -28.82M -83.93M -7.88M -32.87M
Sales Maturities Of Investments
10.78M 12.44M 4.45M 157.06M 58.08M 170.66M
Other Investing Acitivies
n/a -46.62M -43.12M -73.13M -50.2M -30.62M
Investing Cash Flow
-96.72M -86.94M -155.29M -86.27M -67.69M 68.87M
Debt Repayment
220M n/a n/a n/a n/a n/a
Common Stock Repurchased
-420.02M -75.47M -25.84M -87.54M -63.19M -16.14M
Dividend Paid
-115.2M -112.7M -109.66M -105.94M -99.79M -90.57M
Other Financial Acitivies
-17.16M -13.21M -12.5M -26.16M -26.79M -38.41M
Financial Cash Flow
-332.37M -201.38M -147.06M -242.38M -189.78M -145.11M
Net Cash Flow
-23.13M 88.79M 39.01M -52.9M 17.52M 333.8M
Free Cash Flow
373.94M 328.67M 281.32M 237.36M 231.48M 358.86M
Adj. Free Cash Flow
343.02M 298.99M 252.13M 207.5M 204.16M 333.25M
Maintenance CapEx
-1.43M -41.47M -45.44M -48.26M -48.36M -15.08M
Growth CapEx
-6.77M -15.1M -7.01M -3.61M -2.25M -30.55M
Owner Earnings
380.71M 343.77M 288.33M 240.97M 233.73M 389.41M

© 2026 bestshares.com. All rights reserved.