Merck KGaA logo

Merck KGaA

MKKGY | OTC
Chart Builder DCF Calculator
$30.39
+$0.64 (+2.15%)
At close: Sep 21, 2026, 3:54 PM ET
$30.39
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
2.79B 2.82B 3.34B 3.07B 1.99B 1.32B
Depreciation & Amortization
2.13B 1.78B 2.03B 1.76B 1.94B 1.94B
Stock-Based Compensation
n/a 2M -7M 3M 5M -6.94M
Other Working Capital
-425M -567M -166M 75M -233M -238M
Other Non-Cash Items
-24M -117M -28M 63M -60M -4M
Deferred Income Tax
n/a n/a 7M -3M -5M 6.94M
Change in Working Capital
-310M -707M -1.08B -274M -395M -408M
Operating Cash Flow
4.59B 3.78B 4.26B 4.62B 3.48B 2.86B
Capital Expenditures
-2.18B -2.02B -1.81B -1.42B -1.56B -1.02B
Cash Acquisitions
-767M -12M -850M -4M 36M -5.13B
Purchase of Investments
n/a -537M -364M -269M -778M -196M
Sales Maturities Of Investments
n/a 510M 219M 70M 841M 140M
Other Investing Acitivies
-581M -46M 58M 46M 124M 54M
Investing Cash Flow
-3.05B -1.89B -2.74B -1.58B -1.34B -6.15B
Debt Repayment
53M -148M -589M -1.75B -843M 2.59B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-284M -1.15B -955M -748M -680M -677M
Other Financial Acitivies
-754M -432M -11M -9M 1M -12M
Financial Cash Flow
-985M -1.73B -1.56B -2.5B -1.52B 1.9B
Net Cash Flow
535M 128M -45M 544M 574M -1.39B
Free Cash Flow
2.4B 1.76B 2.45B 3.2B 1.91B 1.84B
Adj. Free Cash Flow
2.4B 1.76B 2.46B 3.19B 1.91B 1.84B
Maintenance CapEx
-2.12B -2.02B -929.37M -697.96M -1.12B -621.05M
Growth CapEx
-63.86M n/a -876.63M -723.04M -444.34M -399.95M
Owner Earnings
2.47B 1.76B 3.33B 3.92B 2.36B 2.23B

© 2026 bestshares.com. All rights reserved.